| Revenue | NOK 10,1M | +39% |
| EBITDA | NOK 1,4M | +11% |
| Net profit | NOK 910K | +2% |
| Total assets | NOK 3,7M | +45% |
| Equity | NOK 2,5M | +59% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 598 | 4 474 | 5 782 | 5 982 | 5 778 | 6 007 | 6 429 | 7 151 | 6 473 | 6 599 | 7 213 | 7 234 | 7 235 | 10 081 |
| Staff expenses | −795 | −2 061 | −2 729 | −2 737 | −2 086 | −1 612 | −1 659 | −1 618 | −1 627 | −1 250 | −1 174 | −1 452 | −1 622 | −3 265 |
| EBITDA | 481 | 1 153 | 1 425 | 1 614 | 1 439 | 1 800 | 2 074 | 2 535 | 1 538 | 1 879 | 2 257 | 1 796 | 1 249 | 1 385 |
| Depreciation & amort. | −139 | −458 | −523 | −525 | −522 | −406 | −105 | −51 | −0 | −6 | −5 | −4 | −109 | −214 |
| EBIT | 342 | 695 | 902 | 1 089 | 916 | 1 395 | 1 968 | 2 484 | 1 538 | 1 873 | 2 252 | 1 792 | 1 141 | 1 171 |
| Net financials | 0 | 2 | −0 | 26 | 28 | 51 | 36 | 2 | 5 | −2 | 0 | 0 | −2 | −4 |
| Profit before tax | 342 | 696 | 901 | 1 115 | 944 | 1 445 | 2 004 | 2 486 | 1 543 | 1 871 | 2 253 | 1 792 | 1 138 | 1 168 |
| Tax | 94 | 198 | 255 | 308 | 262 | 369 | 487 | 569 | 342 | 411 | 496 | 394 | 250 | 258 |
| Net profit | 248 | 498 | 646 | 807 | 682 | 1 076 | 1 517 | 1 917 | 1 201 | 1 460 | 1 757 | 1 398 | 888 | 910 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 570 | 3 235 | 3 051 | 2 719 | 2 866 | 2 944 | 2 861 | 3 799 | 3 935 | 4 538 | 5 349 | 6 845 | 2 563 | 3 719 |
| Equity | 348 | 327 | 173 | 907 | 902 | 579 | 1 096 | 2 013 | 2 102 | 3 562 | 4 257 | 5 654 | 1 543 | 2 453 |
| Long-term debt | 1 997 | 1 660 | 1 279 | 917 | 611 | 278 | 0 | 72 | 146 | 207 | 253 | 291 | 241 | 188 |
| Short-term debt | 224 | 1 248 | 1 598 | 895 | 1 352 | 2 088 | 1 765 | 1 714 | 1 687 | 769 | 839 | 900 | 779 | 1 078 |
| Total debt | 2 221 | 2 908 | 2 877 | 1 812 | 1 963 | 2 365 | 1 765 | 1 786 | 1 833 | 976 | 1 092 | 1 191 | 1 020 | 1 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2011 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keag Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gyro Karlsen | Deputy Member | 0 companies |
| Knut Eilert Karlsen | Chief Executive Officer | 0 companies |