| Revenue | NOK 8,5M | -4% |
| EBITDA | NOK 190K | +61% |
| Net profit | NOK 110K | +71% |
| Total assets | NOK 1,8M | +10% |
| Equity | NOK 1,2M | +10% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 743 | 6 967 | 8 558 | 8 807 | 8 494 |
| Staff expenses | −676 | −772 | −746 | −831 | −829 |
| EBITDA | −5 | 152 | −191 | 118 | 190 |
| Depreciation & amort. | −33 | −50 | −39 | −41 | −54 |
| EBIT | −38 | 102 | −230 | 77 | 136 |
| Net financials | −0 | −1 | −0 | 0 | −0 |
| Profit before tax | −38 | 102 | −230 | 77 | 136 |
| Tax | −9 | 21 | −53 | 12 | 26 |
| Net profit | −29 | 81 | −177 | 64 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 445 | 1 579 | 1 368 | 1 637 | 1 793 |
| Equity | 1 130 | 1 211 | 1 034 | 1 098 | 1 209 |
| Long-term debt | 0 | 108 | 94 | 71 | 70 |
| Short-term debt | 315 | 261 | 240 | 468 | 514 |
| Total debt | 315 | 369 | 335 | 538 | 584 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TA Deputy Member | Deputy Member | 2022 |
SM Deputy Member | Deputy Member | 2024 |
TM Deputy Member | Deputy Member | 2024 |
OM Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HB Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.13% | 10.13% | 2024 | |
| Individual | 7.79% | 7.79% | 2024 | |
| Individual | 4.68% | 4.68% | 2024 | |
| Individual | 3.38% | 3.38% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.34% | 2.34% | 2022 | |
| Individual | 2.34% | 2.34% | 2024 | |
| Individual | 2.34% | 2.34% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 0.78% | 0.78% | 2024 | |
| Individual | 0.52% | 0.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone-Renate Arntsen | Deputy Member | 0 companies |
| Herdis Bjarnhild Antonsen | Deputy Member | 0 companies |
| Silje Margrethe Ekanger | Deputy Member | 0 companies |
| Tone-Renate Mathiassen | Deputy Member | 0 companies |
| Ole Morten Kiil | Deputy Member | 0 companies |
| Sissel Dagny Solbakken | Board of Directors | 0 companies |
| Odd Magne Olsen | Board of Directors | 0 companies |
| Frank Arne Hansen | Board of Directors | 0 companies |
| Ronny Indal | Board of Directors | 0 companies |
| Harder Oliver Pettersen | Board of Directors | 0 companies |
| Viktoria Isaksen Pettersen | Board of Directors | 0 companies |
| Karita Olivia Hansen | Board of Directors | 0 companies |