| Revenue | NOK 317K | -44% |
| EBITDA | NOK 25K | -63% |
| Net profit | NOK 32K | -50% |
| Total assets | NOK 1,6M | -1% |
| Equity | NOK 908K | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 519 | 4 762 | 1 123 | 678 | 486 | 987 | 196 | 250 | 265 | 574 | 314 | 655 | 622 | 563 | 317 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 97 | −80 | 57 | −13 | 176 | 76 | 109 | 25 | 172 | 57 | 70 | 131 | 66 | 25 |
| Depreciation & amort. | −8 | −59 | −59 | −59 | −59 | −56 | −31 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | 38 | −139 | −1 | −72 | 120 | 44 | 83 | 25 | 172 | 57 | 70 | 131 | 66 | 25 |
| Net financials | −21 | −56 | −53 | −44 | −32 | −18 | −6 | −4 | −3 | −4 | −4 | −1 | 2 | 16 | 15 |
| Profit before tax | −35 | −17 | −192 | −46 | −104 | 102 | 39 | 80 | 22 | 168 | 53 | 70 | 133 | 82 | 40 |
| Tax | −10 | −5 | −51 | −12 | −20 | 28 | 12 | 20 | 5 | 37 | −0 | 27 | 29 | 18 | 8 |
| Net profit | −25 | −13 | −141 | −33 | −84 | 74 | 27 | 60 | 17 | 131 | 54 | 42 | 104 | 64 | 32 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 756 | 3 457 | 2 212 | 1 582 | 1 308 | 699 | 529 | 634 | 688 | 1 047 | 1 677 | 2 600 | 1 482 | 1 582 | 1 559 |
| Equity | 575 | 562 | 421 | 388 | 304 | 378 | 405 | 464 | 482 | 613 | 666 | 709 | 813 | 876 | 908 |
| Long-term debt | 1 101 | 905 | 697 | 479 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 080 | 1 990 | 1 093 | 715 | 758 | 321 | 124 | 169 | 207 | 434 | 1 011 | 1 891 | 669 | 706 | 651 |
| Total debt | 2 181 | 2 895 | 1 790 | 1 194 | 1 004 | 321 | 124 | 169 | 207 | 434 | 1 011 | 1 891 | 669 | 706 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobilgrus As | Company | 50.0% | 50.0% | 2022 |
Tynset Tre Og Betong As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Randmæl Nesseth | Chief Executive Officer | 0 companies |
| Steinar Myren | Chairman | 0 companies |
| Jon Bernhard Wintervold | Board of Directors | 0 companies |