| Revenue | NOK 5,3M | -15% |
| EBITDA | NOK 58K | -64% |
| Net profit | NOK -28K | -134% |
| Total assets | NOK 3,1M | -3% |
| Equity | NOK 2,8M | -3% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 611 | 2 326 | 4 359 | 5 633 | 4 119 | 5 262 | 6 968 | 6 228 | 5 321 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −721 | −892 | −1 550 | −2 183 | −1 442 | −2 361 | −3 258 | −2 876 | −2 075 |
| EBITDA | 0 | −109 | 0 | 0 | 0 | 60 | 228 | 878 | 962 | 366 | 651 | 942 | 163 | 58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −49 | −128 | −137 | −183 | −149 | −176 | −198 | −129 | −95 |
| EBIT | 0 | −109 | 0 | 0 | 0 | 11 | 100 | 742 | 779 | 217 | 475 | 744 | 34 | −37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −23 | −1 | −11 | −16 | −10 | 1 |
| Profit before tax | 0 | −109 | 0 | 0 | 0 | 11 | 100 | 742 | 756 | 216 | 464 | 728 | 24 | −35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 166 | 39 | 98 | −0 | −57 | −8 |
| Net profit | 0 | −109 | 0 | 0 | 0 | 11 | 100 | 742 | 590 | 177 | 367 | 728 | 81 | −28 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 0 | 0 | 0 | 0 | 282 | 870 | 1 490 | 2 800 | 2 774 | 3 325 | 3 758 | 3 239 | 3 145 |
| Equity | 100 | −9 | 0 | 0 | 100 | 191 | 691 | 1 246 | 1 665 | 1 842 | 2 212 | 2 768 | 2 849 | 2 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 57 | 0 | 50 |
| Short-term debt | 9 | 9 | 0 | 0 | 0 | 91 | 179 | 244 | 1 134 | 932 | 1 049 | 932 | 389 | 336 |
| Total debt | 9 | 9 | 0 | 0 | 0 | 91 | 179 | 244 | 1 134 | 932 | 1 113 | 989 | 389 | 386 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grini.Com As | Company | 20.0% | 20.0% | 2023 |
Pharmore As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Somporn Tichaipanao | Board of Directors | 0 companies |
| Ragnar Salmen | Board of Directors | 0 companies |