| Revenue | NOK 308K | -15% |
| EBITDA | NOK 12K | -23% |
| Net profit | NOK -35K | -113% |
| Total assets | NOK 380K | -3% |
| Equity | NOK -209K | -20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 222 | 222 | 248 | 241 | 290 | 250 | 262 | 259 | 261 | 168 | 228 | 335 | 362 | 308 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | 58 | 57 | 86 | 56 | 142 | 53 | 78 | 8 | 38 | −85 | −31 | −48 | 16 | 12 |
| Depreciation & amort. | −9 | −16 | −16 | −16 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −19 | −23 |
| EBIT | 68 | 42 | 41 | 71 | 44 | 130 | 42 | 66 | −4 | 26 | −96 | −43 | −60 | −3 | −10 |
| Net financials | −20 | −26 | −8 | −2 | 3 | −1 | 1 | 1 | −1 | 6 | 3 | 3 | −686 | 266 | −25 |
| Profit before tax | 48 | 16 | 33 | 69 | 48 | 130 | 42 | 67 | −5 | 32 | −93 | −39 | −747 | 263 | −35 |
| Tax | 9 | 5 | 9 | 19 | 13 | 33 | 11 | 16 | −0 | 23 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 38 | 12 | 24 | 50 | 35 | 97 | 32 | 51 | −5 | 9 | −93 | −39 | −747 | 263 | −35 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 344 | 1 091 | 843 | 654 | 516 | 465 | 415 | 475 | 454 | 761 | 364 | 381 | 339 | 393 | 380 |
| Equity | 138 | 150 | 174 | 225 | 259 | 357 | 388 | 439 | 434 | 442 | 349 | 310 | −437 | −174 | −209 |
| Long-term debt | 1 145 | 891 | 636 | 381 | 124 | 0 | 0 | 0 | 0 | 274 | 0 | 0 | 690 | 0 | 0 |
| Short-term debt | 61 | 50 | 32 | 48 | 133 | 109 | 27 | 36 | 20 | 45 | 15 | 71 | 86 | 567 | 588 |
| Total debt | 1 205 | 940 | 669 | 429 | 257 | 109 | 27 | 36 | 20 | 318 | 15 | 71 | 776 | 567 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tanabru Service As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Erling Lilleeng | Chief Executive Officer | 0 companies |
| Øyvind Sollie | Chief Executive Officer | 0 companies |
| Knut Rollstad | Chairman | 0 companies |