| Revenue | NOK 328,9M | -2% |
| EBITDA | NOK 10,4M | -51% |
| Net profit | NOK 7,1M | -54% |
| Total assets | NOK 71,8M | -5% |
| Equity | NOK 17,3M | -1% |
| Employees | 66 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 44 396 | 60 656 | 66 499 | 94 138 | 106 819 | 121 534 | 142 926 | 163 667 | 164 866 | 200 639 | 298 261 | 336 610 | 328 933 |
| Staff expenses | −376 | −8 160 | −9 617 | −11 715 | −14 136 | −20 126 | −24 055 | −26 145 | −24 439 | −20 215 | −24 248 | −33 269 | −42 924 | −48 939 |
| EBITDA | −422 | 1 712 | 2 593 | 5 071 | 7 936 | 9 438 | 7 802 | 9 746 | 19 048 | 20 451 | 26 559 | 25 615 | 21 084 | 10 420 |
| Depreciation & amort. | −0 | −120 | −152 | −182 | −71 | −62 | −61 | −104 | −136 | −132 | −108 | −946 | −1 459 | −1 533 |
| EBIT | −422 | 1 592 | 2 441 | 4 889 | 7 864 | 9 376 | 7 741 | 9 642 | 18 912 | 20 319 | 26 451 | 24 669 | 19 626 | 8 887 |
| Net financials | −0 | −116 | 144 | 45 | 180 | 53 | 69 | 54 | 131 | 341 | 91 | 118 | 67 | 188 |
| Profit before tax | −422 | 1 477 | 2 586 | 4 934 | 8 044 | 9 429 | 7 809 | 9 696 | 19 043 | 20 660 | 26 542 | 24 787 | 19 692 | 9 075 |
| Tax | −121 | 435 | 730 | 1 342 | 2 196 | 2 366 | 1 889 | 2 243 | 4 194 | 4 549 | 5 843 | 5 464 | 4 343 | 1 987 |
| Net profit | −302 | 1 041 | 1 855 | 3 592 | 5 849 | 7 063 | 5 921 | 7 453 | 14 849 | 16 111 | 20 699 | 19 323 | 15 349 | 7 088 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 598 | 12 231 | 15 108 | 19 395 | 25 347 | 32 278 | 29 556 | 29 907 | 45 905 | 45 802 | 63 754 | 86 063 | 75 375 | 71 850 |
| Equity | 760 | 1 801 | 2 656 | 2 749 | 8 597 | 11 660 | 11 081 | 5 034 | 7 883 | 8 994 | 29 693 | 34 016 | 17 365 | 17 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 839 | 10 430 | 12 451 | 16 647 | 16 749 | 20 618 | 18 475 | 24 873 | 38 022 | 36 808 | 34 061 | 52 047 | 58 009 | 54 596 |
| Total debt | 1 839 | 10 430 | 12 451 | 16 647 | 16 749 | 20 618 | 18 475 | 24 873 | 38 022 | 36 808 | 34 061 | 52 047 | 58 009 | 54 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2025 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ntex Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mikael Tommy Carlbom | Deputy Member | 0 companies |
| Kåre Thuesen | Chief Executive Officer | 0 companies |
| Andreas Hoel Nikolic | Chairman | 0 companies |
| Stig Thomas Ström | Chairman | 0 companies |