| Revenue | NOK 0 | — |
| EBITDA | NOK -97K | +64% |
| Net profit | NOK -95K | -104% |
| Total assets | NOK 10,6M | +0% |
| Equity | NOK 6,3M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −29 | −20 | −25 | −26 | −24 | −25 | −26 | −18 | −38 | −14 | −63 | −272 | −97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −29 | −20 | −25 | −26 | −24 | −25 | −26 | −18 | −38 | −14 | −63 | −272 | −97 |
| Net financials | −142 | 289 | 7 | 161 | 53 | 24 | 877 | 5 | 1 658 | 333 | 15 | 1 038 | 2 591 | 2 |
| Profit before tax | −155 | 259 | −13 | 135 | 28 | −0 | 852 | −21 | 1 640 | 295 | 0 | 975 | 2 319 | −95 |
| Tax | −104 | 73 | −2 | 37 | 7 | −0 | 1 | −0 | 356 | 65 | −0 | 214 | −0 | −0 |
| Net profit | −50 | 187 | −11 | 99 | 20 | −0 | 851 | −21 | 1 284 | 229 | 0 | 760 | 2 319 | −95 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 122 | 5 949 | 5 762 | 5 885 | 5 738 | 5 761 | 6 640 | 5 944 | 7 998 | 5 431 | 6 965 | 8 711 | 10 634 | 10 589 |
| Equity | 3 279 | 3 466 | 3 455 | 3 554 | 3 574 | 3 574 | 4 425 | 4 404 | 4 135 | 4 106 | 4 107 | 4 199 | 6 398 | 6 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 3 844 | 2 483 | 2 307 | 2 332 | 2 164 | 2 187 | 2 215 | 1 540 | 3 863 | 1 325 | 1 358 | 3 012 | 2 736 | 2 786 |
| Total debt | 3 844 | 2 483 | 2 307 | 2 332 | 2 164 | 2 187 | 2 215 | 1 540 | 3 863 | 1 325 | 2 858 | 4 512 | 4 236 | 4 286 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Ruud | Board of Directors | 0 companies |
| Lasse Eskild Strand | Chairman | 0 companies |