| Revenue | NOK 1,4M | -39% |
| EBITDA | NOK -1,3M | +35% |
| Net profit | NOK -1,4M | +32% |
| Total assets | NOK 460K | -71% |
| Equity | NOK -5,7M | -34% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 320 | 2 285 | 2 055 | 2 385 | 1 444 |
| Staff expenses | −1 072 | −990 | −1 429 | −1 416 | −794 |
| EBITDA | −710 | 29 | −1 545 | −1 996 | −1 297 |
| Depreciation & amort. | −67 | −67 | −99 | −121 | −137 |
| EBIT | −777 | −38 | −1 644 | −2 117 | −1 433 |
| Net financials | 0 | −0 | 1 | 2 | 2 |
| Profit before tax | −776 | −38 | −1 643 | −2 114 | −1 432 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −776 | −38 | −1 643 | −2 114 | −1 432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 327 | 1 321 | 2 083 | 1 588 | 460 |
| Equity | −1 027 | −1 065 | −2 108 | −4 222 | −5 654 |
| Long-term debt | 1 800 | 1 800 | 3 526 | 4 526 | 4 526 |
| Short-term debt | 554 | 585 | 665 | 1 285 | 1 588 |
| Total debt | 2 354 | 2 385 | 4 190 | 5 811 | 6 114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69% | 69% | 2023 | |
| Company | 31% | 31% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Iselin Schøning-Kristiansen | Deputy Member | 0 companies |
| Kristian Backe Schøning-Kristiansen | Chairman | 0 companies |
| Richard Trygve Andvord | Board of Directors | 0 companies |