| Revenue | NOK 2K | -99% |
| EBITDA | NOK -105K | -269% |
| Net profit | NOK -334K | -106% |
| Total assets | NOK 1,8M | -9% |
| Equity | NOK 812K | -29% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 73 | 507 | 926 | 619 | 1 011 | 421 | 1 085 | 1 388 | 1 624 | 149 | 242 | 2 |
| Staff expenses | −0 | −140 | −525 | −419 | −855 | −39 | −122 | −247 | −15 | −535 | −263 | −2 | −0 | −5 |
| EBITDA | 14 | −176 | −582 | −447 | −866 | −27 | −100 | −238 | 809 | 194 | 737 | −424 | 62 | −105 |
| Depreciation & amort. | −14 | −34 | −38 | −50 | −84 | −70 | −4 | −47 | −32 | −32 | −284 | −272 | −222 | −228 |
| EBIT | −0 | −210 | −620 | −497 | −950 | −97 | −104 | −285 | 777 | 162 | 453 | −695 | −160 | −333 |
| Net financials | 0 | −2 | −4 | −12 | −49 | −54 | −44 | −48 | −69 | −69 | −21 | 96 | −2 | −1 |
| Profit before tax | 0 | −212 | −624 | −508 | −999 | −151 | −147 | −333 | 708 | 93 | 432 | −599 | −162 | −334 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −212 | −624 | −508 | −999 | −151 | −147 | −333 | 708 | 93 | 432 | −599 | −162 | −334 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 615 | 841 | 914 | 1 324 | 1 346 | 1 162 | 1 567 | 2 062 | 3 577 | 3 532 | 3 969 | 2 265 | 1 926 | 1 761 |
| Equity | 495 | 283 | 391 | 434 | 237 | 86 | −61 | 97 | 804 | 1 475 | 1 907 | 1 308 | 1 146 | 812 |
| Long-term debt | 0 | 230 | 0 | 620 | 0 | 675 | 1 009 | 1 257 | 1 215 | 535 | 498 | 0 | 88 | 130 |
| Short-term debt | 121 | 328 | 522 | 270 | 1 108 | 400 | 619 | 708 | 1 558 | 1 522 | 1 564 | 958 | 692 | 820 |
| Total debt | 121 | 558 | 522 | 890 | 1 108 | 1 075 | 1 628 | 1 965 | 2 773 | 2 057 | 2 062 | 958 | 780 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deduct As | Company | 35.0% | 35.0% | 2024 |
| Individual | 15.1% | 15.1% | 2024 | |
Asesor As | Company | 12.6% | 12.6% | 2024 |
Snarstad As | Company | 12.6% | 12.6% | 2024 |
Låven Invest As | Company | 8.5% | 8.5% | 2024 |
Ope As | Company | 5.3% | 5.3% | 2024 |
Ipi As | Company | 4.1% | 4.1% | 2024 |
Management 4 U As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Garndilla As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Urheim | Chief Executive Officer | 0 companies |
| Jon Daniel Nesje | Chairman | 0 companies |