| Revenue | NOK 663K | +7% |
| EBITDA | NOK 159K | -40% |
| Net profit | NOK 33K | -61% |
| Total assets | NOK 6,9M | +1% |
| Equity | NOK 1,1M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 182 | 204 | 286 | 360 | 334 | 367 | 549 | 623 | 583 | 592 | 676 | 619 | 663 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −1 | −0 | −0 | −133 |
| EBITDA | −161 | 111 | 89 | 186 | 233 | 186 | 195 | 294 | 256 | 259 | 311 | 394 | 265 | 159 |
| Depreciation & amort. | −1 | −6 | −6 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 |
| EBIT | −162 | 105 | 83 | 180 | 227 | 181 | 195 | 294 | 256 | 259 | 311 | 394 | 264 | 151 |
| Net financials | −50 | −88 | −85 | −80 | −112 | −178 | −192 | −186 | −185 | −182 | −167 | −208 | −156 | −109 |
| Profit before tax | −213 | 18 | −3 | 100 | 115 | 2 | 3 | 108 | 71 | 77 | 143 | 187 | 108 | 42 |
| Tax | −60 | 5 | 1 | 27 | 35 | 1 | 0 | 25 | 15 | 14 | 32 | 42 | 24 | 9 |
| Net profit | −153 | 13 | −4 | 73 | 80 | 1 | 3 | 84 | 56 | 63 | 112 | 145 | 84 | 33 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 528 | 2 453 | 2 449 | 2 447 | 6 009 | 6 261 | 6 793 | 6 815 | 6 776 | 6 780 | 6 774 | 6 764 | 6 840 | 6 884 |
| Equity | 357 | 369 | 366 | 439 | 519 | 519 | 522 | 606 | 662 | 725 | 837 | 982 | 1 066 | 1 099 |
| Long-term debt | 2 000 | 2 080 | 2 069 | 1 989 | 5 455 | 5 711 | 6 173 | 6 022 | 5 951 | 5 788 | 5 676 | 5 707 | 5 715 | 5 459 |
| Short-term debt | 171 | 3 | 14 | 19 | 35 | 31 | 98 | 187 | 164 | 268 | 261 | 76 | 59 | 327 |
| Total debt | 2 171 | 2 083 | 2 083 | 2 008 | 5 490 | 5 742 | 6 271 | 6 209 | 6 115 | 6 055 | 5 937 | 5 783 | 5 774 | 5 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åk Johnsen Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Bøe Johnsen | Chief Executive Officer | 0 companies |
| Inger Lise Bøe Johnsen | Deputy Member | 0 companies |
| Torodd Åk Johnsen | Chairman | 0 companies |