| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | +4% |
| Net profit | NOK -207K | +73% |
| Total assets | NOK 10,5M | +24% |
| Equity | NOK 1,1M | +152% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 30 | 281 | 427 | 925 | 2 052 | 662 | 138 | 52 | 67 | 249 | 161 | 0 |
| Staff expenses | −0 | −0 | −0 | −21 | −379 | −119 | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −109 | −554 | −119 | −283 | −621 | 355 | 1 165 | −514 | 99 | 116 | −230 | 5 | −139 | −133 |
| Depreciation & amort. | −0 | −0 | −124 | −226 | −345 | −352 | −367 | −388 | −482 | −470 | −427 | −433 | −433 | −420 |
| EBIT | −109 | −554 | −243 | −508 | −966 | 3 | 798 | −902 | −383 | −354 | −657 | −428 | −572 | −553 |
| Net financials | −50 | −121 | −188 | −256 | −327 | −427 | −441 | −449 | −363 | −376 | −415 | −451 | −589 | −547 |
| Profit before tax | −159 | −675 | −431 | −764 | −1 294 | −425 | 358 | −1 351 | −745 | −730 | −1 072 | −878 | −1 160 | −1 100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −739 | −0 | −0 | −0 | −99 | −404 | −893 |
| Net profit | −159 | −675 | −431 | −764 | −1 294 | −425 | 358 | −612 | −745 | −730 | −1 072 | −779 | −757 | −207 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 860 | 4 594 | 4 515 | 7 935 | 7 647 | 7 469 | 8 021 | 11 874 | 8 099 | 7 879 | 7 999 | 7 824 | 8 448 | 10 475 |
| Equity | 1 326 | 650 | 219 | −545 | −1 839 | −2 263 | −1 906 | −45 | −791 | −1 258 | −2 330 | −2 756 | −2 081 | 1 084 |
| Long-term debt | 2 500 | 3 700 | 4 961 | 8 008 | 9 501 | 9 720 | 9 887 | 11 035 | 8 459 | 8 982 | 10 296 | 10 552 | 10 508 | 9 364 |
| Short-term debt | 34 | 244 | −665 | 472 | −15 | 12 | 40 | 884 | 430 | 155 | 33 | 29 | 21 | 26 |
| Total debt | 2 534 | 3 944 | 4 295 | 8 480 | 9 486 | 9 732 | 9 927 | 11 919 | 8 889 | 9 137 | 10 329 | 10 580 | 10 529 | 9 390 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hki As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Johan Karstensen | Chairman | 0 companies |