| Revenue | NOK 93K | — |
| EBITDA | NOK -597K | -166% |
| Net profit | NOK -767K | -337% |
| Total assets | NOK 10,4M | +331% |
| Equity | NOK 819K | -48% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 657 | 959 | 1 210 | 3 287 | 16 | 1 210 | 63 | 0 | 6 | 13 | 0 | 0 | 93 |
| Staff expenses | −0 | −286 | −386 | −483 | −499 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −52 |
| EBITDA | −4 | 19 | 136 | 175 | 2 220 | −125 | 1 164 | −8 | −14 | −6 | −17 | −68 | −224 | −597 |
| Depreciation & amort. | −2 | −174 | −222 | −230 | −182 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −97 |
| EBIT | −6 | −155 | −86 | −55 | 2 038 | −154 | 1 164 | −8 | −14 | −6 | −17 | −68 | −225 | −694 |
| Net financials | 0 | −185 | −184 | −168 | −109 | 9 | 1 | 138 | 1 | −0 | −0 | 0 | 0 | −209 |
| Profit before tax | −6 | −340 | −270 | −223 | 1 929 | −145 | 1 165 | 130 | −13 | −6 | −17 | −68 | −225 | −903 |
| Tax | −0 | −0 | −0 | −0 | 272 | −43 | 258 | 10 | −3 | −1 | −4 | −15 | −50 | −136 |
| Net profit | −6 | −340 | −270 | −223 | 1 656 | −102 | 907 | 121 | −10 | −5 | −13 | −53 | −175 | −767 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 061 | 5 363 | 5 161 | 5 006 | 2 340 | 2 808 | 2 237 | 2 356 | 2 280 | 2 184 | 2 102 | 2 043 | 2 404 | 10 374 |
| Equity | 94 | −246 | −516 | 161 | 1 817 | 816 | 1 722 | 1 843 | 1 833 | 1 828 | 1 815 | 1 761 | 1 586 | 819 |
| Long-term debt | 0 | 5 406 | 5 372 | 4 502 | 283 | 229 | 487 | 447 | 357 | 286 | 229 | 185 | 136 | 5 228 |
| Short-term debt | 3 967 | 203 | 305 | 344 | 240 | 1 763 | 28 | 67 | 90 | 70 | 59 | 96 | 683 | 4 327 |
| Total debt | 3 967 | 5 610 | 5 677 | 4 845 | 523 | 1 992 | 515 | 513 | 447 | 356 | 287 | 281 | 818 | 9 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruth Anne Steffensen | Deputy Member | 0 companies |
| Britt Marit Karlsen | Board of Directors | 0 companies |
| André Steffensen | Chairman | 0 companies |