| Revenue | NOK 1M | +9% |
| EBITDA | NOK 636K | +2% |
| Net profit | NOK 95K | -24% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 1,1M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 503 | 548 | 648 | 568 | 578 | 600 | 730 | 719 | 612 | 868 | 887 | 929 | 1 011 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 177 | 303 | 335 | 336 | 353 | 303 | 329 | 355 | 319 | 325 | 563 | 528 | 624 | 636 |
| Depreciation & amort. | −55 | −191 | −191 | −191 | −191 | −191 | −204 | −213 | −219 | −219 | −219 | −217 | −209 | −209 |
| EBIT | 121 | 112 | 144 | 145 | 162 | 112 | 124 | 142 | 100 | 106 | 344 | 311 | 415 | 427 |
| Net financials | −129 | −250 | −218 | −203 | −194 | −187 | −179 | −174 | −186 | −173 | −157 | −191 | −291 | −307 |
| Profit before tax | −7 | −138 | −74 | −58 | −32 | −75 | −55 | −32 | −86 | −67 | 187 | 121 | 124 | 119 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 25 |
| Net profit | −7 | −138 | −74 | −58 | −32 | −75 | −55 | −32 | −86 | −67 | 187 | 121 | 124 | 95 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 958 | 5 715 | 5 543 | 5 456 | 5 232 | 5 081 | 4 991 | 4 870 | 4 634 | 4 376 | 4 326 | 4 318 | 4 325 | 4 317 |
| Equity | 1 193 | 1 055 | 981 | 924 | 891 | 816 | 761 | 729 | 643 | 576 | 763 | 884 | 1 010 | 1 102 |
| Long-term debt | 0 | 4 652 | 4 541 | 4 466 | 4 292 | 4 190 | 4 178 | 4 096 | 3 943 | 3 744 | 3 457 | 3 252 | 3 113 | 2 975 |
| Short-term debt | 16 | 8 | 21 | 66 | 48 | 75 | 51 | 45 | 48 | 56 | 106 | 182 | 202 | 240 |
| Total debt | 4 765 | 4 660 | 4 562 | 4 532 | 4 340 | 4 265 | 4 229 | 4 141 | 3 991 | 3 800 | 3 562 | 3 434 | 3 315 | 3 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarstad Rør As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Jarstad | Chief Executive Officer | 0 companies |
| Anne Overdevest | Deputy Member | 0 companies |
| Jostein Jarstad | Board of Directors | 0 companies |