| Revenue | NOK 7,1M | -12% |
| EBITDA | NOK -1,5M | -1102% |
| Net profit | NOK -1,5M | -568% |
| Total assets | NOK 6,4M | -14% |
| Equity | NOK 2,5M | -38% |
| Employees | 6 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 260 | 9 451 | 10 380 | 10 532 | 14 508 | 12 970 | 12 969 | 16 287 | 13 691 | 14 404 | 12 641 | 12 015 | 11 151 | 8 029 | 7 068 |
| Staff expenses | −1 110 | −2 168 | −2 544 | −2 590 | −3 578 | −3 446 | −3 268 | −4 680 | −4 061 | −3 893 | −4 160 | −3 633 | −3 583 | −3 170 | −2 660 |
| EBITDA | 892 | 728 | 967 | 607 | 356 | 818 | 1 965 | 1 068 | 780 | 790 | −729 | −360 | −384 | −121 | −1 454 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −642 | −706 | −634 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 892 | 728 | 967 | 607 | 356 | 818 | 1 323 | 362 | 146 | 790 | −729 | −360 | −384 | −121 | −1 454 |
| Net financials | 2 | −23 | −40 | −83 | −139 | −163 | −167 | −96 | −125 | −98 | −91 | −74 | −88 | −109 | −84 |
| Profit before tax | 894 | 705 | 927 | 524 | 218 | 654 | 1 156 | 265 | 21 | 692 | −820 | −434 | −472 | −230 | −1 539 |
| Tax | 251 | 197 | 262 | 144 | 59 | 173 | 288 | 63 | 6 | 152 | −180 | 45 | −0 | −0 | −0 |
| Net profit | 643 | 508 | 666 | 380 | 159 | 481 | 868 | 202 | 15 | 539 | −640 | −479 | −472 | −230 | −1 539 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 176 | 5 435 | 5 293 | 8 000 | 8 150 | 9 908 | 9 748 | 10 860 | 9 368 | 10 024 | 9 352 | 8 381 | 8 242 | 7 481 | 6 424 |
| Equity | 623 | 2 542 | 3 208 | 3 588 | 3 747 | 4 228 | 5 096 | 5 298 | 5 313 | 5 853 | 5 213 | 4 734 | 4 262 | 4 032 | 2 493 |
| Long-term debt | 0 | 0 | 0 | 1 860 | 1 493 | 1 089 | 1 148 | 1 331 | 1 049 | 1 304 | 1 065 | 815 | 557 | 289 | 0 |
| Short-term debt | 1 553 | 2 888 | 2 086 | 2 553 | 2 909 | 4 591 | 3 505 | 4 231 | 3 006 | 2 867 | 3 074 | 2 833 | 3 423 | 3 161 | 3 931 |
| Total debt | 1 553 | 2 893 | 2 086 | 4 413 | 4 403 | 5 680 | 4 653 | 5 562 | 4 055 | 4 171 | 4 139 | 3 648 | 3 979 | 3 450 | 3 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Overdevest | Deputy Member | 0 companies |
| Ottar Jarstad | Chairman | 0 companies |