| Revenue | NOK 13,6M | +12% |
| EBITDA | NOK 1,4M | -8% |
| Net profit | NOK 1M | -6% |
| Total assets | NOK 4,6M | -3% |
| Equity | NOK 1,5M | +5% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 542 | 4 586 | 4 132 | 4 578 | 5 664 | 6 546 | 5 670 | 8 866 | 10 227 | 9 450 | 12 912 | 13 338 | 12 161 | 13 642 |
| Staff expenses | −710 | −2 448 | −2 471 | −2 555 | −2 574 | −2 384 | −2 536 | −3 925 | −4 582 | −4 078 | −6 100 | −7 434 | −7 070 | −8 120 |
| EBITDA | 244 | 36 | 123 | 349 | 796 | 727 | 273 | 712 | 1 337 | 1 991 | 3 642 | 2 975 | 1 515 | 1 389 |
| Depreciation & amort. | −0 | −15 | −23 | −21 | −53 | −51 | −28 | −13 | −58 | −65 | −64 | −98 | −100 | −55 |
| EBIT | 244 | 20 | 101 | 328 | 743 | 676 | 244 | 699 | 1 279 | 1 925 | 3 578 | 2 877 | 1 416 | 1 334 |
| Net financials | −5 | −19 | 10 | 3 | 5 | −1 | −1 | −10 | −16 | −12 | −9 | −24 | 1 | −13 |
| Profit before tax | 239 | 1 | 111 | 331 | 748 | 675 | 243 | 688 | 1 263 | 1 913 | 3 569 | 2 854 | 1 417 | 1 321 |
| Tax | 64 | 0 | 33 | 89 | 212 | 244 | −0 | 97 | 277 | 423 | 797 | 624 | 319 | 291 |
| Net profit | 175 | 1 | 78 | 242 | 536 | 431 | 243 | 592 | 985 | 1 491 | 2 772 | 2 230 | 1 097 | 1 029 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 200 | 1 544 | 1 218 | 1 451 | 1 885 | 1 879 | 1 680 | 2 634 | 3 596 | 3 721 | 6 148 | 5 853 | 4 817 | 4 649 |
| Equity | 275 | 276 | 354 | 597 | 354 | 356 | 357 | 507 | 1 493 | 2 083 | 3 655 | 1 371 | 1 388 | 1 457 |
| Long-term debt | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 1 262 | 863 | 854 | 1 531 | 1 524 | 1 324 | 2 127 | 2 104 | 1 638 | 2 493 | 4 482 | 3 429 | 3 192 |
| Total debt | 925 | 1 268 | 863 | 854 | 1 531 | 1 524 | 1 324 | 2 127 | 2 104 | 1 638 | 2 493 | 4 482 | 3 429 | 3 192 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viam Holding As | Company | 33.3% | 33.3% | 2024 |
Sipan As | Company | 33.3% | 33.3% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Strøm | Chairman | 0 companies |
| Jesper Kjerland Grieg | Board of Directors | 0 companies |
| Hågen Lynum | Chairman | 0 companies |
| Audun Sneve | Board of Directors | 0 companies |
| Jesper Fure Grieg | Board of Directors | 0 companies |