| Revenue | NOK 8M | -24% |
| EBITDA | NOK -994K | -264% |
| Net profit | NOK -1,4M | -657% |
| Total assets | NOK 5,7M | -13% |
| Equity | NOK 873K | -62% |
| Employees | 12 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 2 246 | 3 838 | 3 971 | 4 226 | 8 450 | 6 841 | 6 540 | 6 223 | 8 105 | 10 199 | 8 741 | 10 497 | 8 006 |
| Staff expenses | −454 | −1 475 | −1 717 | −2 015 | −2 219 | −2 840 | −3 289 | −3 832 | −2 848 | −2 904 | −4 074 | −4 117 | −3 977 | −4 587 |
| EBITDA | −16 | −130 | 191 | 73 | 289 | 987 | −205 | −717 | 661 | 732 | 1 633 | 430 | 608 | −994 |
| Depreciation & amort. | −19 | −39 | −52 | −108 | −124 | −174 | −279 | −313 | −250 | −220 | −114 | −96 | −108 | −210 |
| EBIT | −35 | −170 | 139 | −35 | 165 | 812 | −484 | −1 030 | 411 | 512 | 1 519 | 334 | 499 | −1 204 |
| Net financials | −6 | −25 | −36 | −51 | −63 | −34 | −123 | −169 | −236 | −258 | −190 | −164 | −181 | −220 |
| Profit before tax | −41 | −195 | 103 | −86 | 101 | 779 | −607 | −1 199 | 175 | 253 | 1 329 | 170 | 318 | −1 424 |
| Tax | −0 | −0 | −0 | −0 | −0 | 162 | −12 | −0 | −0 | −0 | 78 | 48 | 63 | −0 |
| Net profit | −41 | −195 | 103 | −86 | 101 | 617 | −595 | −1 199 | 175 | 253 | 1 251 | 122 | 255 | −1 424 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 940 | 1 404 | 1 725 | 3 568 | 2 791 | 4 571 | 3 152 | 4 096 | 5 056 | 4 529 | 5 802 | 6 523 | 5 669 |
| Equity | 208 | 13 | 617 | 616 | 718 | 1 334 | 939 | −261 | 414 | 668 | 1 919 | 2 041 | 2 297 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 312 | 240 | 180 | 120 | 75 | 15 | 0 | 0 | 0 |
| Short-term debt | 235 | 927 | 788 | 1 109 | 2 851 | 1 145 | 3 392 | 3 233 | 3 562 | 4 314 | 2 595 | 3 761 | 4 227 | 4 797 |
| Total debt | 235 | 927 | 788 | 1 109 | 2 851 | 1 457 | 3 632 | 3 413 | 3 682 | 4 389 | 2 610 | 3 761 | 4 227 | 4 797 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Board of Directors | 2017 | — | — |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rokne Invest As | Company | 78.2% | 78.2% | 2024 |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Roti | Board of Directors | 0 companies |
| Erik Hegbom | Board of Directors | 0 companies |
| Frode Bremerthun Rokne | Chairman | 0 companies |