| Revenue | NOK 0 | — |
| EBITDA | NOK -180K | -61% |
| Net profit | NOK 7M | +28% |
| Total assets | NOK 216,5M | +14% |
| Equity | NOK 40,1M | +21% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −85 | 0 | −15 | −11 | −83 | −11 | −11 | −13 | −41 | −30 | −25 | −186 | −112 | −180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −85 | 0 | −15 | −11 | −83 | −11 | −11 | −13 | −41 | −30 | −25 | −186 | −112 | −180 |
| Net financials | 114 | 0 | 6 680 | 7 814 | 13 781 | 7 091 | 4 180 | 6 015 | 5 212 | 3 | 10 172 | 7 510 | 7 192 | 9 218 |
| Profit before tax | 30 | 0 | 6 665 | 7 803 | 13 698 | 7 080 | 4 170 | 6 003 | 5 171 | −27 | 10 147 | 7 324 | 7 080 | 9 038 |
| Tax | −0 | −0 | 1 867 | 2 107 | 2 219 | 1 820 | 1 001 | 1 381 | 1 138 | −3 | 2 232 | 1 611 | 1 558 | 1 988 |
| Net profit | 30 | 0 | 4 798 | 5 696 | 11 479 | 5 260 | 3 169 | 4 622 | 4 034 | −24 | 7 915 | 5 713 | 5 523 | 7 049 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 790 | — | 17 644 | 24 815 | 20 503 | 20 420 | 19 260 | 23 221 | 45 339 | 43 594 | 104 299 | 156 904 | 190 437 | 216 533 |
| Equity | 130 | — | 5 140 | 10 837 | 5 817 | 11 077 | 14 246 | 18 868 | 22 901 | 22 877 | 25 792 | 27 504 | 33 027 | 40 076 |
| Long-term debt | 0 | 0 | 10 582 | 11 871 | 12 461 | 7 516 | 4 006 | 2 972 | 21 230 | 20 677 | 76 206 | 127 305 | 155 444 | 173 823 |
| Short-term debt | 132 | 0 | 1 922 | 2 107 | 2 226 | 1 827 | 1 007 | 1 381 | 1 208 | 41 | 2 301 | 2 094 | 1 966 | 2 634 |
| Total debt | 11 660 | 0 | 12 503 | 13 978 | 14 687 | 9 343 | 5 014 | 4 353 | 22 437 | 20 717 | 78 507 | 129 399 | 157 410 | 176 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enitram As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Merete Hellebø Edvardsen | Deputy Member | 0 companies |
| Pål Edvardsen | Chairman | 0 companies |