| Revenue | NOK 2M | -50% |
| EBITDA | NOK -270K | -1847% |
| Net profit | NOK -301K | -279% |
| Total assets | NOK 2,2M | +70% |
| Equity | NOK 471K | -39% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 1 666 | 2 899 | 3 567 | 4 628 | 4 813 | 5 095 | 7 793 | 10 326 | 8 147 | 4 095 | 4 864 | 9 298 | 4 056 | 2 040 |
| Staff expenses | −204 | −969 | −1 281 | −1 710 | −2 159 | −2 139 | −1 685 | −630 | −566 | −514 | −191 | −558 | −547 | −156 | −65 |
| EBITDA | −17 | −97 | 116 | 177 | −9 | 157 | −272 | −307 | −131 | −368 | 17 | −486 | 236 | 15 | −270 |
| Depreciation & amort. | −13 | −43 | −57 | −73 | −102 | −97 | −38 | −2 | −9 | −14 | −14 | −13 | −41 | −76 | −76 |
| EBIT | −30 | −140 | 59 | 104 | −112 | 59 | −310 | −309 | −140 | −381 | 4 | −499 | 196 | −60 | −345 |
| Net financials | −0 | −14 | −28 | −33 | −39 | −82 | −3 | −17 | −24 | −27 | −29 | −33 | −26 | −42 | −41 |
| Profit before tax | −30 | −155 | 30 | 70 | −151 | −22 | −313 | −326 | −164 | −409 | −25 | −532 | 170 | −102 | −386 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −398 | −22 | −85 |
| Net profit | −30 | −155 | 30 | 70 | −151 | −22 | −313 | −326 | −164 | −409 | −25 | −532 | 568 | −79 | −301 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 567 | 576 | 916 | 1 213 | 858 | 1 266 | 1 781 | 2 292 | 947 | 932 | 1 722 | 3 048 | 1 272 | 2 164 |
| Equity | 74 | −81 | −51 | 19 | −132 | 96 | 127 | −129 | 108 | −301 | −327 | −859 | 851 | 772 | 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 649 | 627 | 897 | 1 345 | 762 | 1 139 | 1 910 | 2 185 | 1 248 | 1 258 | 2 581 | 2 197 | 500 | 1 694 |
| Total debt | 203 | 649 | 627 | 897 | 1 345 | 762 | 1 139 | 1 910 | 2 185 | 1 248 | 1 258 | 2 581 | 2 197 | 500 | 1 694 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sandaune | Chairman | 0 companies |