| Revenue | NOK 312K | +29% |
| EBITDA | NOK 197K | +22% |
| Net profit | NOK 50K | +303% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK -131K | +27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 140 | 199 | 214 | 215 | 239 | 216 | 227 | 267 | 160 | 118 | 191 | 231 | 242 | 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 116 | 59 | 128 | 149 | 121 | 184 | 160 | 131 | 169 | 71 | 3 | −33 | 104 | 162 | 197 |
| Depreciation & amort. | −20 | −52 | −53 | −53 | −53 | −53 | −51 | −50 | −50 | −50 | −50 | −50 | −48 | −49 | −53 |
| EBIT | 96 | 7 | 75 | 96 | 67 | 131 | 108 | 81 | 119 | 22 | −46 | −83 | 56 | 113 | 144 |
| Net financials | −23 | −67 | −66 | −65 | −46 | −41 | −40 | −40 | −37 | −33 | −31 | −343 | −95 | −101 | −95 |
| Profit before tax | 73 | −59 | 9 | 30 | 21 | 90 | 68 | 41 | 83 | −11 | −77 | −426 | −39 | 12 | 50 |
| Tax | 20 | −17 | 8 | 3 | 5 | 23 | 19 | 13 | 21 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −43 | 0 | 28 | 16 | 68 | 49 | 29 | 61 | −12 | −77 | −426 | −39 | 12 | 50 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 871 | 1 776 | 1 798 | 1 751 | 1 776 | 1 777 | 1 756 | 1 694 | 1 672 | 1 547 | 1 398 | 1 411 | 1 247 | 1 217 | 1 220 |
| Equity | 152 | 110 | 110 | 138 | 154 | 221 | 271 | 299 | 361 | 349 | 272 | −154 | −193 | −180 | −131 |
| Long-term debt | 1 195 | 1 134 | 1 093 | 1 086 | 1 088 | 1 010 | 933 | 852 | 769 | 683 | 622 | 1 464 | 1 400 | 1 336 | 1 331 |
| Short-term debt | 523 | 532 | 595 | 527 | 535 | 545 | 552 | 543 | 542 | 515 | 504 | 101 | 40 | 61 | 20 |
| Total debt | 1 719 | 1 666 | 1 688 | 1 613 | 1 622 | 1 556 | 1 485 | 1 395 | 1 311 | 1 198 | 1 126 | 1 565 | 1 440 | 1 397 | 1 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finsland Pukkverk As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørge Undheim | Chief Executive Officer | 0 companies |
| Rune Undheim | Board of Directors | 0 companies |
| Atle Spilling | Chairman | 0 companies |
| Atle Undheim | Chairman | 0 companies |
| Ingve Undheim | Chairman | 0 companies |