| Revenue | NOK 4,8M | -18% |
| EBITDA | NOK 4,2M | -22% |
| Net profit | NOK 1,7M | -39% |
| Total assets | NOK 33,2M | +1% |
| Equity | NOK 15,6M | +17% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 763 | 2 775 | 2 288 | 1 986 | 1 976 | 1 976 | 2 292 | 2 764 | 2 788 | 4 106 | 4 495 | 5 123 | 5 817 | 4 753 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 685 | 2 601 | 2 179 | 1 876 | 1 804 | 1 816 | 1 532 | 1 773 | 2 617 | 3 639 | 4 178 | 4 719 | 5 474 | 4 245 |
| Depreciation & amort. | −561 | −502 | −502 | −502 | −502 | −511 | −521 | −521 | −521 | −978 | −994 | −951 | −963 | −1 013 |
| EBIT | 2 124 | 2 099 | 1 677 | 1 374 | 1 302 | 1 305 | 1 011 | 1 251 | 2 095 | 2 661 | 3 184 | 3 768 | 4 512 | 3 233 |
| Net financials | −303 | −274 | −191 | −129 | −96 | −53 | −28 | −1 | −257 | −749 | −428 | −666 | −964 | −1 021 |
| Profit before tax | 1 821 | 1 825 | 1 487 | 1 246 | 1 207 | 1 252 | 983 | 1 250 | 1 838 | 1 912 | 2 756 | 3 102 | 3 547 | 2 211 |
| Tax | 522 | 499 | 442 | 336 | 398 | 341 | 266 | 319 | 404 | 1 145 | 615 | 692 | 794 | 521 |
| Net profit | 1 299 | 1 326 | 1 045 | 909 | 809 | 910 | 718 | 931 | 1 434 | 767 | 2 141 | 2 409 | 2 753 | 1 690 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 983 | 11 823 | 10 985 | 10 012 | 9 019 | 8 968 | 8 614 | 8 591 | 29 068 | 28 899 | 30 162 | 31 855 | 32 886 | 33 228 |
| Equity | 1 490 | 2 031 | 2 181 | 2 988 | 2 830 | 3 679 | 4 396 | 5 328 | 3 761 | 4 528 | 6 669 | 9 079 | 13 359 | 15 570 |
| Long-term debt | 0 | 8 238 | 6 621 | 5 115 | 3 628 | 2 400 | 1 200 | 1 877 | 19 823 | 23 559 | 22 658 | 21 429 | 16 555 | 17 065 |
| Short-term debt | 0 | 1 554 | 2 182 | 1 909 | 2 561 | 2 889 | 3 018 | 1 386 | 5 484 | 812 | 834 | 1 347 | 2 972 | 593 |
| Total debt | 10 493 | 9 793 | 8 804 | 7 024 | 6 189 | 5 289 | 4 218 | 3 264 | 25 307 | 24 371 | 23 492 | 22 776 | 19 527 | 17 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sole Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Margareta Frölich Braathen | Deputy Member | 0 companies |
| Thor Sondre Frølich Braathen | Chairman | 0 companies |
| Vår Kummen | Board of Directors | 0 companies |
| Thor Reidar Frølich Braathen | Chairman | 0 companies |