| Revenue | NOK 109K | -9% |
| EBITDA | NOK -7K | -178% |
| Net profit | NOK -7K | -178% |
| Total assets | NOK 191K | +7% |
| Equity | NOK 116K | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 748 | 2 110 | 1 894 | 1 074 | 866 | 294 | 218 | 325 | 40 | 60 | 160 | 120 | 109 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −101 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 | 227 | 1 249 | 906 | 123 | 32 | −73 | −26 | 106 | 15 | 28 | 37 | 9 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 43 | 227 | 1 249 | 906 | 123 | 32 | −73 | −26 | 106 | 15 | 28 | 37 | 9 | −7 |
| Net financials | 0 | 6 | 4 | 6 | −2 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 44 | 233 | 1 253 | 912 | 121 | 32 | −72 | −26 | 106 | 15 | 28 | 37 | 9 | −7 |
| Tax | 13 | 67 | 353 | 277 | 33 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | 166 | 900 | 635 | 88 | 24 | −72 | −26 | 106 | 15 | 28 | 37 | 9 | −7 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 382 | 1 610 | 1 112 | 672 | 331 | 111 | 105 | 257 | 160 | 188 | 174 | 178 | 191 |
| Equity | 133 | 299 | 199 | 134 | 112 | 136 | 64 | 38 | 144 | 159 | 137 | 114 | 123 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 83 | 1 411 | 978 | 559 | 194 | 47 | 68 | 113 | 1 | 51 | 60 | 55 | 75 |
| Total debt | 174 | 83 | 1 411 | 978 | 559 | 194 | 47 | 68 | 113 | 1 | 51 | 60 | 55 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LK Deputy Member | Deputy Member | 2013 | — | — |
LK Deputy Member | Deputy Member | 2013 | — | — |
LB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balder Invest As | Company | 50.0% | 50.0% | 2022 |
Pl Partner As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Lien | Chief Executive Officer | 0 companies |
| Lise Karen Lien | Deputy Member | 0 companies |
| Lise Karen Gundersen Lien | Deputy Member | 0 companies |
| Linda Brit Alstad Sandvik | Deputy Member | 0 companies |
| Terje Sandvik | Chairman | 0 companies |