| Revenue | NOK 4M | +6% |
| EBITDA | NOK 3,4M | -4% |
| Net profit | NOK 1,9M | +351% |
| Total assets | NOK 36,1M | -8% |
| Equity | NOK 23M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 317 | 4 651 | 3 722 | 3 760 | 3 986 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 946 | 4 074 | 3 004 | 3 538 | 3 406 |
| Depreciation & amort. | −579 | −579 | −579 | −3 675 | −585 |
| EBIT | 2 367 | 3 495 | 2 424 | −137 | 2 821 |
| Net financials | −569 | −434 | −585 | −829 | −396 |
| Profit before tax | 1 798 | 3 061 | 1 840 | −965 | 2 425 |
| Tax | 395 | 673 | 405 | −212 | 534 |
| Net profit | 1 402 | 2 388 | 1 435 | −753 | 1 891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 294 | 43 049 | 42 354 | 39 305 | 36 083 |
| Equity | 19 993 | 22 275 | 23 710 | 22 957 | 23 029 |
| Long-term debt | 21 352 | 19 529 | 17 696 | 15 186 | 451 |
| Short-term debt | 949 | 1 246 | 948 | 1 163 | 12 603 |
| Total debt | 22 301 | 20 774 | 18 644 | 16 349 | 13 054 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SW Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
ML Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein William Nilsen | Chief Executive Officer | 0 companies |
| Marius Leonardsen | Chief Executive Officer | 0 companies |
| Arild Sørlien | Board of Directors | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Magne Søvde | Chairman | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |
| Geir Arvid Espe | Board of Directors | 0 companies |