| Revenue | NOK 679K | -15% |
| EBITDA | NOK 464K | -15% |
| Net profit | NOK -189K | -42% |
| Total assets | NOK 10,2M | -4% |
| Equity | NOK -1,2M | -18% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 369 | 420 | 420 | 440 | 453 | 466 | 474 | 488 | 497 | 617 | 848 | 798 | 679 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 | 250 | 340 | 315 | 321 | 344 | 352 | 343 | 358 | 361 | 305 | 572 | 545 | 464 |
| Depreciation & amort. | −16 | −134 | −164 | −164 | −164 | −164 | −164 | −164 | −171 | −172 | −441 | −441 | −421 | −421 |
| EBIT | 17 | 116 | 177 | 151 | 157 | 181 | 189 | 180 | 187 | 189 | −136 | 131 | 124 | 43 |
| Net financials | −5 | −94 | −122 | −115 | −110 | −107 | −102 | −96 | −88 | −85 | −254 | −299 | −295 | −285 |
| Profit before tax | 12 | 22 | 55 | 36 | 47 | 74 | 86 | 84 | 99 | 104 | −391 | −169 | −171 | −241 |
| Tax | 2 | 6 | 15 | 10 | 9 | 16 | 18 | 17 | 22 | 23 | 958 | −37 | −37 | −52 |
| Net profit | 10 | 16 | 40 | 26 | 38 | 58 | 68 | 66 | 77 | 81 | −1 349 | −132 | −134 | −189 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 586 | 4 858 | 4 725 | 4 557 | 4 493 | 4 385 | 4 236 | 4 100 | 3 972 | 3 888 | 11 545 | 11 668 | 10 605 | 10 233 |
| Equity | 115 | 130 | 170 | 196 | 234 | 292 | 360 | 426 | 503 | 584 | −764 | −896 | −1 030 | −1 220 |
| Long-term debt | 2 | 4 508 | 4 318 | 4 129 | 4 017 | 3 846 | 3 599 | 3 399 | 3 178 | 3 012 | 11 885 | 11 749 | 11 267 | 11 052 |
| Short-term debt | 1 469 | 220 | 236 | 231 | 242 | 247 | 278 | 275 | 292 | 291 | 425 | 815 | 367 | 401 |
| Total debt | 1 471 | 4 728 | 4 554 | 4 361 | 4 259 | 4 093 | 3 877 | 3 674 | 3 469 | 3 304 | 12 309 | 12 564 | 11 635 | 11 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capito As | Company | 70.0% | 70.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Bjerkholt | Chairman | 0 companies |