| Revenue | NOK 355K | — |
| EBITDA | NOK -99K | -192% |
| Net profit | NOK -95K | -248% |
| Total assets | NOK 4,8M | +197% |
| Equity | NOK 3M | +158% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 459 | 49 | 409 | 41 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 355 |
| Staff expenses | −0 | −385 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 43 | 4 | 367 | −16 | −30 | −18 | −22 | 88 | −21 | −30 | −32 | −34 | −99 |
| Depreciation & amort. | −0 | −0 | −14 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBIT | 27 | 43 | −10 | 347 | −16 | −30 | −18 | −22 | 88 | −21 | −30 | −32 | −34 | −106 |
| Net financials | 140 | −0 | 668 | −84 | −7 | 0 | 0 | −1 | 0 | 150 | 638 | 0 | −1 | 4 |
| Profit before tax | 167 | 43 | 658 | 263 | −23 | −30 | −18 | −23 | 88 | 129 | 608 | −32 | −35 | −102 |
| Tax | 47 | 12 | −17 | 71 | −11 | −9 | −6 | −7 | 19 | −5 | −7 | −7 | −8 | −8 |
| Net profit | 120 | 31 | 676 | 192 | −13 | −21 | −12 | −16 | 69 | 133 | 615 | −25 | −27 | −95 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 815 | 3 279 | 3 524 | 706 | 710 | 700 | 764 | 734 | 863 | 1 615 | 1 609 | 1 615 | 4 790 |
| Equity | 220 | 251 | 927 | 1 119 | 456 | 435 | 424 | 408 | 477 | 610 | 1 225 | 1 200 | 1 173 | 3 030 |
| Long-term debt | 0 | 12 | 1 887 | 1 926 | 55 | 46 | 40 | 33 | 36 | 29 | 22 | 15 | 8 | 0 |
| Short-term debt | 51 | 551 | 465 | 479 | 195 | 229 | 237 | 323 | 221 | 224 | 368 | 393 | 435 | 1 760 |
| Total debt | 51 | 563 | 2 352 | 2 405 | 250 | 274 | 276 | 356 | 257 | 252 | 390 | 409 | 442 | 1 760 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holsvik As | Company | 53.4% | 53.4% | 2024 |
| Individual | 23.3% | 23.3% | 2024 | |
Waterstone As | Company | 23.3% | 23.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Holsvik | Board of Directors | 0 companies |
| Einar Holsvik | Chairman | 0 companies |