| Revenue | NOK 4,1M | -3% |
| EBITDA | NOK 107K | +128% |
| Net profit | NOK 18K | +103% |
| Total assets | NOK 1,4M | -20% |
| Equity | NOK -1,3M | +1% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886 | 3 981 | 3 946 | 5 711 | 5 689 | 6 139 | 5 171 | 4 670 | 4 428 | 7 676 | 10 224 | 6 535 | 4 221 | 4 085 |
| Staff expenses | −446 | −1 509 | −1 572 | −2 075 | −2 416 | −2 158 | −2 365 | −2 098 | −2 337 | −2 402 | −3 665 | −3 118 | −1 760 | −1 654 |
| EBITDA | −115 | 32 | 69 | 218 | 211 | −364 | 21 | −253 | 83 | 225 | 422 | −1 046 | −377 | 107 |
| Depreciation & amort. | −0 | −63 | −65 | −62 | −40 | −4 | −6 | −21 | −2 | −18 | −24 | −44 | −24 | −9 |
| EBIT | −115 | −31 | 5 | 156 | 171 | −368 | 15 | −274 | 81 | 208 | 397 | −1 091 | −401 | 98 |
| Net financials | 0 | 1 | −6 | −28 | −46 | −49 | −56 | −56 | −65 | −38 | −19 | −38 | −129 | −80 |
| Profit before tax | −115 | −31 | −1 | 128 | 125 | −416 | −41 | −329 | 15 | 169 | 378 | −1 128 | −529 | 18 |
| Tax | −32 | −8 | 2 | 36 | 36 | −71 | 11 | −69 | 8 | 43 | 89 | 14 | −0 | −0 |
| Net profit | −83 | −23 | −3 | 93 | 88 | −346 | −52 | −261 | 7 | 126 | 289 | −1 142 | −529 | 18 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 1 391 | 1 568 | 1 781 | 2 312 | 2 552 | 1 725 | 2 156 | 2 471 | 2 323 | 2 895 | 1 924 | 1 796 | 1 446 |
| Equity | 435 | 412 | 409 | 501 | 590 | 244 | 192 | −69 | −62 | 65 | 354 | −788 | −1 318 | −1 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 1 347 |
| Short-term debt | 492 | 979 | 1 159 | 1 279 | 1 723 | 2 308 | 1 533 | 2 225 | 2 533 | 2 258 | 2 541 | 2 712 | 2 746 | 1 398 |
| Total debt | 492 | 979 | 1 159 | 1 279 | 1 723 | 2 308 | 1 533 | 2 225 | 2 533 | 2 258 | 2 541 | 2 712 | 3 114 | 2 745 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chriar Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomas Røsseth | Board of Directors | 0 companies |
| Hans John Øiestad | Chairman | 0 companies |
| Arild Christopher Jahren | Chairman | 0 companies |