| Revenue | NOK 271K | -3% |
| EBITDA | NOK 25K | +119% |
| Net profit | NOK 24K | +91% |
| Total assets | NOK 169K | +25% |
| Equity | NOK 124K | +24% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 312 | 400 | 409 | 403 | 306 | 355 | 328 | 374 | 350 | 219 | 245 | 279 | 271 |
| Staff expenses | −1 | −93 | −125 | −119 | −132 | −86 | −143 | −113 | −152 | −132 | 28 | −0 | −0 | −0 |
| EBITDA | −101 | −57 | 14 | 70 | 44 | 14 | 4 | −2 | 1 | 17 | −0 | −27 | 11 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −101 | −57 | 14 | 70 | 44 | 14 | 4 | −2 | 1 | 17 | −0 | −27 | 11 | 25 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | 1 | 2 |
| Profit before tax | −101 | −57 | 14 | 71 | 45 | 14 | 4 | −2 | 1 | 17 | −0 | −27 | 12 | 26 |
| Tax | −28 | −16 | 6 | 19 | 13 | 4 | 3 | −0 | −0 | 2 | −0 | −0 | −0 | 3 |
| Net profit | −73 | −41 | 8 | 52 | 32 | 11 | 1 | −2 | 1 | 15 | −0 | −27 | 12 | 24 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 192 | 146 | 195 | 227 | 193 | 196 | 168 | 162 | 205 | 166 | 160 | 135 | 169 |
| Equity | 37 | −3 | 5 | 57 | 89 | 100 | 101 | 99 | 99 | 115 | 115 | 88 | 100 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 195 | 141 | 138 | 138 | 93 | 95 | 69 | 62 | 90 | 51 | 72 | 35 | 45 |
| Total debt | 107 | 195 | 141 | 138 | 138 | 93 | 95 | 69 | 62 | 90 | 51 | 72 | 35 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Heltberg | Deputy Member | 0 companies |
| Mongkhon Proithong | Chairman | 0 companies |