| Revenue | NOK 342K | +0% |
| EBITDA | NOK 218K | +374% |
| Net profit | NOK 43K | +134% |
| Total assets | NOK 21M | +7% |
| Equity | NOK 150K | +40% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 507 | 615 | 1 055 | 494 | 537 | 1 550 | 441 | 569 | 574 | 1 332 | 342 | 342 | 342 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 42 | 362 | 384 | 913 | 248 | 323 | 1 258 | 75 | 308 | 257 | 1 035 | 71 | −79 | 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | 362 | 384 | 913 | 248 | 323 | 1 258 | 75 | 308 | 257 | 1 035 | 71 | −79 | 218 |
| Net financials | −54 | −379 | −549 | −583 | −437 | −447 | −559 | −508 | −563 | −570 | −356 | −58 | −85 | −162 |
| Profit before tax | −12 | −17 | −165 | 330 | −190 | −123 | 700 | −434 | −255 | −314 | 679 | 13 | −164 | 55 |
| Tax | −0 | −0 | −0 | 37 | −0 | −0 | 91 | −91 | −0 | −0 | 16 | 38 | −36 | 12 |
| Net profit | −12 | −17 | −165 | 293 | −190 | −123 | 609 | −343 | −255 | −314 | 663 | −25 | −128 | 43 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 866 | 10 229 | 16 405 | 10 871 | 10 881 | 10 966 | 12 695 | 12 655 | 12 904 | 13 240 | 11 922 | 12 015 | 19 653 | 21 009 |
| Equity | 93 | 81 | −84 | 209 | 20 | −104 | 505 | 165 | −90 | −404 | 260 | 235 | 107 | 150 |
| Long-term debt | 0 | 7 157 | 11 617 | 7 138 | 7 134 | 7 087 | 7 848 | 7 757 | 7 757 | 7 757 | 4 622 | 53 | 18 448 | 19 776 |
| Short-term debt | 2 378 | 2 991 | 4 871 | 3 524 | 3 727 | 3 982 | 4 342 | 4 733 | 5 237 | 5 886 | 7 040 | 11 726 | 1 098 | 1 083 |
| Total debt | 8 773 | 10 148 | 16 488 | 10 661 | 10 861 | 11 069 | 12 190 | 12 490 | 12 994 | 13 643 | 11 662 | 11 780 | 19 546 | 20 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saga Panorama Prosjekt As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ashok Kumar Sarin | Chairman | 0 companies |
| Bård Rieber-Mohn | Chairman | 0 companies |