| Revenue | NOK 14,5M | -11% |
| EBITDA | NOK 327K | -74% |
| Net profit | NOK -510K | -232% |
| Total assets | NOK 8M | -16% |
| Equity | NOK 2,5M | -22% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 137 | 14 616 | 16 065 | 16 252 | 14 493 |
| Staff expenses | −5 284 | −7 086 | −8 710 | −8 157 | −7 797 |
| EBITDA | 560 | 626 | 431 | 1 237 | 327 |
| Depreciation & amort. | −505 | −577 | −594 | −569 | −552 |
| EBIT | 55 | 49 | −163 | 668 | −225 |
| Net financials | −180 | −191 | −222 | −281 | −285 |
| Profit before tax | −125 | −141 | −385 | 387 | −510 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −125 | −141 | −385 | 387 | −510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 831 | 11 951 | 9 758 | 9 493 | 7 971 |
| Equity | 3 421 | 3 279 | 2 894 | 3 281 | 2 548 |
| Long-term debt | 4 433 | 4 113 | 3 793 | 3 473 | 3 153 |
| Short-term debt | 1 977 | 4 558 | 3 070 | 2 738 | 2 270 |
| Total debt | 6 410 | 8 671 | 6 864 | 6 212 | 5 423 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Chief Executive Officer | Chief Executive Officer | 2024 |
MV Deputy Member | Deputy Member | 2024 |
EA Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
ER Deputy Member | Deputy Member | 2021 – 2024 |
TV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
OM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
AJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ST Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.3% | 30.3% | 2024 | |
| Company | 16.97% | 16.97% | 2024 | |
| Company | 12.12% | 12.12% | 2024 | |
| Company | 12.12% | 12.12% | 2024 | |
| Company | 6.06% | 6.06% | 2024 | |
| Company | 6.06% | 6.06% | 2024 | |
| Company | 6.06% | 6.06% | 2024 | |
| Company | 6.06% | 6.06% | 2024 | |
| Individual | 4.24% | 4.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Larsen | Chief Executive Officer | 0 companies |
| Erik Ringnes | Deputy Member | 0 companies |
| Martin Været | Deputy Member | 0 companies |
| Eli Arnkværn Bryhni | Deputy Member | 0 companies |
| Tom Vidar Guneriussen | Chief Executive Officer | 0 companies |
| Ole Magnar Volden-Sandersen | Chief Executive Officer | 0 companies |
| Andrea Jervidalo Jensen | Chief Executive Officer | 0 companies |
| Solbjørg Tveiten | Deputy Member | 0 companies |
| Jørn Andreas Haugen | Deputy Chairman | 0 companies |
| Stig Landa Gjerde-Tanglien | Board of Directors | 0 companies |
| Bjørn Flengsrud Oustad | Board of Directors | 0 companies |
| Merethe Sandum | Board of Directors | 0 companies |
| Eli Kristine Saastad | Board of Directors | 0 companies |
| Tore Tollan | Board of Directors | 0 companies |
| Arve Fossum | Board of Directors | 0 companies |
| Halvor Heuch | Board of Directors | 0 companies |
| Anne-Marte Kolbjørnshus | Board of Directors | 0 companies |
| Sylvia Kristin Brustad | Chairman | 0 companies |
| Atle Einar Minothi | Board of Directors | 0 companies |
| Tirill Beate Myklebust Langleite | Board of Directors | 0 companies |
| Kari Andreassen | Board of Directors | 0 companies |
| Gjertrud Nordal | Board of Directors | 0 companies |