| Revenue | NOK 2,5M | -67% |
| EBITDA | NOK -1,9M | -160% |
| Net profit | NOK -3,5M | -45% |
| Total assets | NOK 17,2M | -13% |
| Equity | NOK -1,3M | -158% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 5 986 | 14 652 | 12 984 | 4 087 | 432 | 1 801 | 6 990 | 3 488 | 3 905 | 4 778 | 4 958 | 7 619 | 2 495 |
| Staff expenses | −11 | −2 345 | −4 354 | −4 996 | −4 856 | −5 314 | −1 091 | −4 415 | −7 082 | −3 357 | −3 295 | −3 428 | −3 415 | −1 662 |
| EBITDA | 10 | 101 | −594 | −490 | −4 053 | −7 625 | −413 | −6 095 | −10 632 | −3 423 | −3 084 | −1 451 | −716 | −1 861 |
| Depreciation & amort. | −1 | −27 | −110 | −136 | −114 | −66 | −144 | −100 | −1 843 | −1 857 | −1 826 | −1 773 | −1 757 | −1 716 |
| EBIT | 9 | 75 | −704 | −626 | −4 167 | −7 691 | −557 | −6 195 | −12 475 | −5 280 | −4 910 | −3 223 | −2 473 | −3 577 |
| Net financials | 0 | −45 | −106 | −156 | −118 | −509 | −9 | −202 | −1 273 | −159 | −193 | −90 | 63 | 91 |
| Profit before tax | 9 | 30 | −810 | −782 | −4 285 | −8 200 | −566 | −6 397 | −13 748 | −5 439 | −5 103 | −3 313 | −2 411 | −3 486 |
| Tax | −1 | 1 | −0 | −0 | −0 | −0 | −130 | −1 207 | 5 730 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | 29 | −810 | −782 | −4 285 | −8 200 | −436 | −5 190 | −19 478 | −5 439 | −5 103 | −3 313 | −2 411 | −3 486 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 5 938 | 6 254 | 6 447 | 2 106 | 3 950 | 22 681 | 29 929 | 24 459 | 24 603 | 21 067 | 20 257 | 19 833 | 17 167 |
| Equity | 219 | 248 | −562 | −1 344 | −5 629 | −13 829 | −9 872 | −15 062 | −30 540 | 13 035 | 7 932 | 4 618 | 2 208 | −1 278 |
| Long-term debt | 0 | 4 056 | 4 180 | 6 344 | 6 485 | 16 339 | 26 595 | 42 139 | 53 477 | 10 290 | 11 989 | 13 437 | 15 778 | 17 408 |
| Short-term debt | 251 | 1 634 | 2 636 | 1 448 | 1 250 | 1 441 | 5 959 | 2 851 | 1 522 | 1 277 | 1 145 | 2 202 | 1 847 | 1 037 |
| Total debt | 251 | 5 690 | 6 816 | 7 791 | 7 735 | 17 780 | 32 553 | 44 991 | 54 999 | 11 568 | 13 135 | 15 639 | 17 625 | 18 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capwell Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Talgø | Chief Executive Officer | 0 companies |
| Oddbjørn Magne Kopperstad | Board of Directors | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Odd Engelsgjerd | Chairman | 0 companies |
| John Helvik | Board of Directors | 0 companies |