| Revenue | NOK 3,2M | +26% |
| EBITDA | NOK 2M | +30% |
| Net profit | NOK 262K | +232% |
| Total assets | NOK 23,2M | +1% |
| Equity | NOK 8,1M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 104 | 3 021 | 1 888 | 1 932 | 2 003 | 2 001 | 2 175 | 2 067 | 2 067 | 2 356 | 2 100 | 2 093 | 2 512 | 3 170 |
| Staff expenses | −534 | −601 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −5 |
| EBITDA | 731 | 841 | 1 245 | 944 | 1 420 | 1 626 | 1 740 | 1 548 | 1 647 | 1 921 | 1 544 | 1 451 | 1 580 | 2 047 |
| Depreciation & amort. | −451 | −447 | −452 | −476 | −469 | −469 | −468 | −469 | −181 | −229 | −289 | −299 | −516 | −741 |
| EBIT | 280 | 393 | 793 | 468 | 951 | 1 157 | 1 273 | 1 079 | 1 466 | 1 692 | 1 256 | 1 151 | 1 064 | 1 306 |
| Net financials | −310 | −268 | −219 | −210 | −174 | −152 | −145 | −132 | −137 | −172 | −316 | −704 | −964 | −970 |
| Profit before tax | −29 | 125 | 574 | 257 | 777 | 1 005 | 1 127 | 947 | 1 329 | 1 520 | 940 | 447 | 101 | 336 |
| Tax | −209 | 35 | 160 | 71 | 54 | 118 | 146 | 101 | 182 | 215 | 207 | 98 | 22 | 74 |
| Net profit | 179 | 90 | 414 | 187 | 723 | 887 | 981 | 846 | 1 147 | 1 305 | 733 | 349 | 79 | 262 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 769 | 10 105 | 10 073 | 9 721 | 9 807 | 9 861 | 9 753 | 9 540 | 9 720 | 14 046 | 23 297 | 22 977 | 22 965 | 23 171 |
| Equity | 279 | 369 | 784 | 970 | 1 693 | 2 580 | 3 561 | 4 407 | 5 554 | 6 858 | 7 592 | 7 941 | 8 019 | 8 128 |
| Long-term debt | 9 838 | 9 405 | 8 960 | 8 498 | 7 574 | 6 598 | 5 599 | 4 639 | 3 747 | 6 677 | 15 267 | 14 459 | 14 451 | 14 386 |
| Short-term debt | 651 | 331 | 329 | 252 | 541 | 683 | 593 | 494 | 419 | 511 | 439 | 577 | 494 | 657 |
| Total debt | 10 489 | 9 736 | 9 289 | 8 751 | 8 115 | 7 281 | 6 192 | 5 133 | 4 166 | 7 188 | 15 706 | 15 036 | 14 945 | 15 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mørvik As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Barbro Viksmo | Deputy Member | 0 companies |
| Per-Gunnar Mørck | Chairman | 0 companies |