| Revenue | NOK 4,5M | +22% |
| EBITDA | NOK 513K | +231% |
| Net profit | NOK 2,7M | +81% |
| Total assets | NOK 27M | +32% |
| Equity | NOK 13,8M | +23% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 771 | 2 356 | 3 203 | 3 928 | 2 263 | 5 028 | 3 227 | 3 877 | 4 633 | 4 410 | 2 744 | 3 687 | 4 493 |
| Staff expenses | −0 | −502 | −955 | −1 254 | −73 | −1 232 | −1 531 | −1 180 | −1 422 | −1 666 | −1 415 | −2 026 | −1 196 |
| EBITDA | 1 007 | 1 000 | 1 530 | 1 428 | 731 | 576 | −746 | 472 | 1 365 | 151 | −711 | −393 | 513 |
| Depreciation & amort. | −8 | −150 | −216 | −302 | −294 | −310 | −281 | −208 | −166 | −206 | −323 | −329 | −322 |
| EBIT | 999 | 850 | 1 314 | 1 126 | 436 | 266 | −1 027 | 264 | 1 199 | −55 | −1 034 | −722 | 190 |
| Net financials | −68 | 161 | −348 | −160 | −238 | −229 | 363 | 1 761 | 2 356 | −264 | −1 | 2 486 | 2 594 |
| Profit before tax | 931 | 1 011 | 966 | 966 | 198 | 37 | −664 | 2 025 | 3 555 | −319 | −1 035 | 1 764 | 2 784 |
| Tax | 254 | 251 | 283 | 362 | 174 | 127 | −72 | 58 | 440 | −14 | −227 | 244 | 36 |
| Net profit | 677 | 759 | 683 | 604 | 24 | −91 | −592 | 1 967 | 3 114 | −305 | −808 | 1 520 | 2 748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 771 | 5 795 | 13 822 | 14 202 | 13 495 | 14 251 | 15 585 | 14 119 | 16 040 | 16 292 | 16 830 | 20 497 | 27 028 |
| Equity | 4 094 | 4 853 | 5 536 | 6 140 | 6 164 | 6 073 | 5 709 | 7 676 | 10 791 | 10 486 | 9 678 | 11 198 | 13 825 |
| Long-term debt | 968 | 80 | 6 795 | 6 348 | 6 355 | 6 505 | 9 306 | 5 903 | 4 429 | 4 085 | 6 315 | 7 622 | 1 925 |
| Short-term debt | 1 709 | 862 | 1 491 | 1 714 | 976 | 1 672 | 569 | 540 | 820 | 1 721 | 837 | 1 677 | 11 277 |
| Total debt | 2 677 | 942 | 8 286 | 8 062 | 7 331 | 8 178 | 9 875 | 6 443 | 5 249 | 5 806 | 7 152 | 9 299 | 13 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Barbro Viksmo | Deputy Member | 0 companies |
| Per-Gunnar Mørck | Chairman | 0 companies |