| Revenue | NOK 1,5M | +35% |
| EBITDA | NOK 760K | +32% |
| Net profit | NOK 545K | +164% |
| Total assets | NOK 2,9M | +32% |
| Equity | NOK 1,5M | +56% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 548 | 552 | 587 | 586 | 598 | 587 | 441 | 716 | 956 | 1 011 | 943 | 1 028 | 1 070 | 1 090 | 962 | 1 081 | 1 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −114 | −0 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −5 |
| EBITDA | 0 | 443 | 435 | 536 | 413 | 547 | 478 | 18 | 204 | 145 | 735 | 490 | 274 | 682 | 691 | 274 | 576 | 760 |
| Depreciation & amort. | −0 | −34 | −34 | −34 | −34 | −34 | −34 | −38 | −60 | −54 | −53 | −49 | −46 | −43 | −40 | −62 | −39 | −70 |
| EBIT | 0 | 409 | 401 | 502 | 379 | 513 | 444 | −20 | 144 | 91 | 682 | 441 | 228 | 640 | 651 | 213 | 537 | 690 |
| Net financials | 0 | −19 | 1 | 84 | −210 | 0 | −0 | −0 | 1 | −0 | 0 | −0 | 1 | 81 | −162 | −216 | −271 | 7 |
| Profit before tax | 0 | 390 | 402 | 586 | 170 | 513 | 444 | −20 | 145 | 90 | 682 | 441 | 228 | 559 | 489 | −4 | 266 | 698 |
| Tax | −0 | 102 | 100 | 141 | 106 | 144 | 124 | 3 | 34 | 23 | 164 | 138 | 49 | 123 | 110 | −3 | 60 | 153 |
| Net profit | 0 | 288 | 301 | 446 | 63 | 369 | 319 | −23 | 111 | 68 | 518 | 303 | 179 | 436 | 379 | −0 | 207 | 545 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 447 | 2 408 | 2 609 | 2 347 | 1 843 | 1 932 | 1 858 | 1 782 | 1 958 | 2 136 | 1 913 | 2 098 | 7 447 | 5 783 | 5 624 | 2 226 | 2 939 |
| Equity | — | 974 | 1 275 | 1 721 | 1 785 | 1 154 | 1 473 | 1 582 | 1 612 | 1 650 | 1 868 | 1 780 | 1 959 | 395 | 774 | 773 | 980 | 1 525 |
| Long-term debt | 0 | 513 | 539 | 339 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 5 111 | 4 786 | 4 643 | 1 030 | 1 085 |
| Short-term debt | 0 | 960 | 594 | 549 | 224 | 689 | 459 | 276 | 169 | 308 | 268 | 133 | 117 | 1 941 | 224 | 208 | 216 | 329 |
| Total debt | 0 | 1 473 | 1 133 | 888 | 563 | 689 | 459 | 276 | 169 | 308 | 268 | 133 | 138 | 7 052 | 5 009 | 4 851 | 1 246 | 1 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mørvik As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Gunnar Mørck | Chief Executive Officer | 0 companies |