| Revenue | NOK 34,2M | -12% |
| EBITDA | NOK 4,5M | +109% |
| Net profit | NOK 3,8M | +101% |
| Total assets | NOK 19,9M | +38% |
| Equity | NOK 959K | -30% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 060 | 40 310 | 40 600 | 38 750 | 38 750 | 43 200 | 44 455 | 47 090 | 35 800 | 43 450 | 47 250 | 38 800 | 34 170 |
| Staff expenses | −17 | −26 584 | −29 612 | −29 406 | −27 234 | −27 932 | −29 819 | −31 071 | −34 903 | −28 882 | −35 618 | −39 313 | −32 769 | −25 720 |
| EBITDA | −466 | 4 901 | 4 022 | 4 942 | 4 419 | 4 850 | 5 262 | 4 951 | 5 233 | 1 464 | 4 193 | 4 009 | 2 151 | 4 497 |
| Depreciation & amort. | −26 | −567 | −666 | −695 | −554 | −587 | −295 | −111 | −143 | −125 | −129 | −58 | −51 | −22 |
| EBIT | −492 | 4 334 | 3 356 | 4 247 | 3 865 | 4 263 | 4 967 | 4 840 | 5 090 | 1 339 | 4 064 | 3 951 | 2 100 | 4 475 |
| Net financials | −0 | 31 | 173 | −135 | 86 | 66 | 31 | 10 | 36 | 22 | 53 | 162 | 333 | 511 |
| Profit before tax | −492 | 4 365 | 3 529 | 4 112 | 3 950 | 4 329 | 4 998 | 4 850 | 5 126 | 1 362 | 4 117 | 4 113 | 2 433 | 4 986 |
| Tax | −0 | 1 109 | 999 | 1 290 | 1 091 | 1 100 | 1 224 | 1 129 | 1 140 | 304 | 910 | 910 | 540 | 1 183 |
| Net profit | −492 | 3 256 | 2 530 | 2 822 | 2 860 | 3 230 | 3 774 | 3 720 | 3 986 | 1 057 | 3 207 | 3 204 | 1 893 | 3 803 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 802 | 14 034 | 17 286 | 18 527 | 19 630 | 14 906 | 16 625 | 17 384 | 19 897 | 17 637 | 17 730 | 19 174 | 14 393 | 19 854 |
| Equity | 8 | 1 464 | 1 594 | 1 476 | 1 396 | 1 525 | 1 499 | 1 419 | 1 405 | 1 463 | 1 469 | 1 473 | 1 374 | 959 |
| Long-term debt | 0 | 95 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 794 | 12 475 | 15 657 | 17 051 | 18 234 | 13 381 | 15 126 | 15 964 | 18 492 | 16 174 | 16 260 | 17 701 | 13 019 | 18 895 |
| Total debt | 2 794 | 12 570 | 15 691 | 17 051 | 18 234 | 13 381 | 15 126 | 15 964 | 18 492 | 16 174 | 16 260 | 17 701 | 13 019 | 18 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kamec As | Company | 12.0% | 12.0% | 2024 |
Antex As | Company | 12.0% | 12.0% | 2024 |
Svardahl-Holding As | Company | 12.0% | 12.0% | 2024 |
Hismo As | Company | 12.0% | 12.0% | 2024 |
Krak As | Company | 12.0% | 12.0% | 2024 |
Ma-Ve As | Company | 12.0% | 12.0% | 2024 |
Klk As | Company | 12.0% | 12.0% | 2024 |
Ghimmo As | Company | 12.0% | 12.0% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
Prefab Design As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Vestbø | Chief Executive Officer | 0 companies |
| Ole Kristian Rødde Pedersen | Board of Directors | 0 companies |
| Håvard Vårvik | Board of Directors | 0 companies |
| Knut Lid Kvalsund | Board of Directors | 0 companies |
| Kjetil Rusdal | Board of Directors | 0 companies |
| Terje Svardahl | Board of Directors | 0 companies |
| Sven Kristian Goa | Chairman | 0 companies |