| Revenue | NOK 5,4M | +5% |
| EBITDA | NOK 4,8M | +2% |
| Net profit | NOK 2,3M | +0% |
| Total assets | NOK 31,5M | +6% |
| Equity | NOK 5,4M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 1 380 | 1 380 | 1 380 | 1 380 | 1 380 | 3 440 | 4 258 | 4 264 | 3 791 | 4 387 | 4 585 | 5 114 | 5 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 399 | 1 256 | 1 288 | 1 312 | 1 324 | 1 119 | 2 952 | 3 891 | 3 919 | 3 427 | 4 011 | 4 105 | 4 643 | 4 753 |
| Depreciation & amort. | −631 | −310 | −310 | −382 | −382 | −641 | −680 | −731 | −735 | −735 | −737 | −739 | −739 | −739 |
| EBIT | −232 | 946 | 978 | 930 | 942 | 478 | 2 272 | 3 161 | 3 184 | 2 692 | 3 274 | 3 366 | 3 904 | 4 015 |
| Net financials | 0 | −204 | −140 | −104 | −34 | −561 | −832 | −788 | −717 | −572 | −507 | −522 | −965 | −1 081 |
| Profit before tax | −232 | 742 | 838 | 826 | 908 | −82 | 1 439 | 2 373 | 2 468 | 2 120 | 2 767 | 2 844 | 2 939 | 2 934 |
| Tax | −65 | 208 | 261 | 223 | 299 | 8 | 359 | 550 | 543 | 466 | 609 | 626 | 647 | 645 |
| Net profit | −167 | 534 | 577 | 603 | 609 | −90 | 1 080 | 1 823 | 1 925 | 1 654 | 2 158 | 2 218 | 2 293 | 2 288 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 641 | 5 821 | 5 549 | 4 766 | 4 519 | 25 740 | 27 453 | 30 376 | 31 048 | 28 289 | 26 625 | 28 269 | 29 674 | 31 521 |
| Equity | 110 | 644 | 1 221 | 179 | 179 | 89 | 1 169 | 3 497 | 3 974 | 4 381 | 4 729 | 5 016 | 5 247 | 5 445 |
| Long-term debt | 4 470 | 4 642 | 3 755 | 2 663 | 0 | 0 | 0 | 0 | 0 | 22 136 | 21 717 | 341 | 21 572 | 23 066 |
| Short-term debt | 61 | 534 | 573 | 1 924 | 4 340 | 25 651 | 145 | 1 394 | 2 025 | 1 772 | 179 | 22 912 | 2 855 | 3 011 |
| Total debt | 4 531 | 5 177 | 4 327 | 4 587 | 4 340 | 25 651 | 26 284 | 26 879 | 27 073 | 23 908 | 21 896 | 23 254 | 24 427 | 26 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daia Invest As | Company | 100.0% | 100.0% | 2022 |
Wilog Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Bue | Chief Executive Officer | 0 companies |
| Frøydis Eeg-Henriksen | Deputy Member | 0 companies |
| Haakon Kristen Eeg-Henriksen | Board of Directors | 0 companies |
| Jørn Bertil Lyshoel | Board of Directors | 0 companies |
| Stian Juul Bøe Sørensen | Chairman | 0 companies |
| Hjørdis Marie Eeg-Henriksen | Chairman | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Jon Haakon Eeg-Henriksen | Board of Directors | 0 companies |
| Jan Erik Warbo | Board of Directors | 0 companies |
| Rikke Eeg-Henriksen | Chairman | 0 companies |
| Jonas Snefjellå Løvås | Board of Directors | 0 companies |