| Revenue | NOK 2,7M | -30% |
| EBITDA | NOK -134K | -116% |
| Net profit | NOK -180K | -132% |
| Total assets | NOK 2,8M | -17% |
| Equity | NOK 2,3M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 207 | 2 508 | 2 157 | 2 436 | 2 420 | 2 535 | 2 373 | 3 373 | 4 083 | 3 041 | 3 829 | 2 695 |
| Staff expenses | −0 | −469 | −1 543 | −1 591 | −1 782 | −1 600 | −1 451 | −1 515 | −1 579 | −2 330 | −2 345 | −1 916 | −2 040 |
| EBITDA | 0 | 292 | 164 | 229 | 189 | 169 | 509 | 123 | 899 | 896 | 121 | 819 | −134 |
| Depreciation & amort. | −0 | −97 | −130 | −130 | −32 | −0 | −0 | −0 | −0 | −55 | −94 | −94 | −94 |
| EBIT | 0 | 194 | 34 | 99 | 156 | 169 | 509 | 123 | 899 | 841 | 27 | 725 | −228 |
| Net financials | 0 | −4 | 1 | 5 | −3 | 1 | 1 | 0 | 1 | −0 | 1 | −2 | −3 |
| Profit before tax | 0 | 190 | 36 | 104 | 153 | 170 | 509 | 123 | 900 | 841 | 28 | 723 | −231 |
| Tax | −3 | 63 | 10 | 33 | 41 | 42 | 119 | 30 | 198 | 226 | 6 | 159 | −51 |
| Net profit | 3 | 127 | 26 | 71 | 112 | 128 | 390 | 94 | 702 | 615 | 22 | 564 | −180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 830 | 820 | 983 | 1 202 | 1 224 | 1 567 | 1 532 | 2 594 | 3 179 | 2 964 | 3 417 | 2 830 |
| Equity | 110 | 237 | 263 | 334 | 447 | 576 | 966 | 1 060 | 1 761 | 2 176 | 2 198 | 2 761 | 2 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| Short-term debt | 0 | 593 | 557 | 649 | 754 | 648 | 602 | 473 | 833 | 987 | 767 | 656 | 549 |
| Total debt | 0 | 593 | 557 | 649 | 754 | 648 | 602 | 473 | 833 | 1 003 | 767 | 656 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2011 | — | — |
YM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nallammah Mathiyaparanam | Deputy Member | 0 companies |
| Yogaseelan Mathiyaparanam | Chief Executive Officer | 0 companies |