| Revenue | NOK 722K | -78% |
| EBITDA | NOK -245K | -136% |
| Net profit | NOK -208K | -144% |
| Total assets | NOK 811K | -36% |
| Equity | NOK 292K | -42% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 076 | 3 760 | 3 538 | 3 267 | 722 |
| Staff expenses | −1 425 | −2 625 | −2 725 | −1 605 | −422 |
| EBITDA | 103 | 95 | −246 | 680 | −245 |
| Depreciation & amort. | −47 | −46 | −47 | −15 | −4 |
| EBIT | 56 | 49 | −293 | 665 | −248 |
| Net financials | 148 | −28 | −21 | −56 | −10 |
| Profit before tax | 205 | 21 | −314 | 609 | −258 |
| Tax | 23 | 4 | −67 | 136 | −50 |
| Net profit | 182 | 18 | −247 | 474 | −208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 279 | 1 934 | 1 271 | 1 263 | 811 |
| Equity | 256 | 273 | 27 | 500 | 292 |
| Long-term debt | 965 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 058 | 1 661 | 1 245 | 763 | 519 |
| Total debt | 2 023 | 1 661 | 1 245 | 763 | 519 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.39% | 25.39% | 2022 | |
| Individual | 10.43% | 10.43% | 2024 | |
| Individual | 7.09% | 7.09% | 2024 | |
| Individual | 4.13% | 4.13% | 2024 | |
| Individual | 3.35% | 3.35% | 2024 | |
| Individual | 3.35% | 3.35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Richard Sherman Collins | Board of Directors | 0 companies |
| Gunnar Christian Brøvig | Board of Directors | 0 companies |