| Revenue | NOK 0 | — |
| EBITDA | NOK -299K | -4% |
| Net profit | NOK 4,3M | +53% |
| Total assets | NOK 160,8M | +5% |
| Equity | NOK 140,1M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | −247 | −223 | −219 | −510 | −153 | −278 | −242 | −268 | −267 | −210 | −288 | −299 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −247 | −223 | −219 | −510 | −153 | −278 | −242 | −268 | −267 | −210 | −288 | −299 |
| Net financials | 16 991 | 1 569 | 18 217 | 5 753 | 2 117 | 9 483 | 33 135 | 46 815 | 3 161 | 12 901 | 49 278 | 3 551 | 5 470 |
| Profit before tax | 16 939 | 1 322 | 17 994 | 5 534 | 1 607 | 9 330 | 32 857 | 46 574 | 2 893 | 12 634 | 49 069 | 3 263 | 5 170 |
| Tax | −17 | −47 | 119 | 23 | 13 | 359 | 105 | 445 | 12 | 670 | −46 | 462 | 884 |
| Net profit | 16 956 | 1 369 | 17 875 | 5 511 | 1 594 | 8 972 | 32 751 | 46 129 | 2 881 | 11 964 | 49 115 | 2 801 | 4 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 413 | 76 400 | 92 814 | 86 213 | 79 575 | 87 014 | 133 029 | 146 665 | 141 973 | 151 943 | 194 073 | 152 517 | 160 825 |
| Equity | 63 201 | 68 170 | 82 845 | 77 690 | 77 682 | 85 453 | 95 975 | 139 080 | 139 961 | 139 913 | 139 012 | 141 812 | 140 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 587 | 0 | 0 | 0 | 50 016 | 5 758 | 5 788 |
| Short-term debt | 18 214 | 8 231 | 9 969 | 8 523 | 1 894 | 1 561 | 12 466 | 7 584 | 2 012 | 12 030 | 5 046 | 4 947 | 14 939 |
| Total debt | 18 214 | 8 231 | 9 969 | 8 523 | 1 894 | 1 561 | 37 053 | 7 584 | 2 012 | 12 030 | 55 062 | 10 705 | 20 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tekkam As | Company | 47.0% | 47.0% | 2022 |
Øyso As | Company | 34.8% | 34.8% | 2022 |
| Individual | 12.1% | 12.1% | 2022 | |
Olimb Holding As | Company | 6.1% | 6.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Olimb | Chief Executive Officer | 0 companies |
| John Aasmund Sveinsvold | Chairman | 0 companies |