| Revenue | NOK 706,8M | +8% |
| EBITDA | NOK -76,5M | -1097% |
| Net profit | NOK -76,4M | -1155% |
| Total assets | NOK 135M | +64% |
| Equity | NOK -49,2M | -294% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 547 367 | 541 214 | 643 229 | 655 510 | 706 833 |
| Staff expenses | −8 980 | −9 644 | −10 257 | −11 255 | −11 788 |
| EBITDA | 5 403 | 6 947 | 8 455 | 7 673 | −76 514 |
| Depreciation & amort. | −195 | −308 | −406 | −316 | −259 |
| EBIT | 5 208 | 6 639 | 8 049 | 7 357 | −76 773 |
| Net financials | 1 165 | −1 410 | −1 701 | −363 | −7 165 |
| Profit before tax | 6 373 | 5 229 | 6 348 | 6 994 | −83 938 |
| Tax | 1 785 | 478 | 260 | −243 | −7 567 |
| Net profit | 4 588 | 4 751 | 6 088 | 7 237 | −76 371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 055 | 85 595 | 86 151 | 82 313 | 135 039 |
| Equity | 20 647 | 25 274 | 26 232 | 25 378 | −49 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 408 | 60 321 | 59 919 | 56 935 | 184 285 |
| Total debt | 67 408 | 60 321 | 59 919 | 56 935 | 184 285 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JL Chief Executive Officer | Chief Executive Officer | 2025 |
AN Chief Executive Officer | Chief Executive Officer | 2024 |
NE Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lien | Chief Executive Officer | 0 companies |
| Tor Erik Kristiansen | Chief Executive Officer | 0 companies |
| Andreas Niklas Anders Svensson | Chief Executive Officer | 0 companies |
| Nils Erik Bernhard Eriksson | Chief Executive Officer | 0 companies |
| Nina Katriina Jönsson | Chairman | 0 companies |
| Monika Mellum | Board of Directors | 0 companies |
| Jørgen Lislerud | Board of Directors | 0 companies |