| Revenue | NOK 28K | — |
| EBITDA | NOK 15K | +169% |
| Net profit | NOK 22K | +111% |
| Total assets | NOK 5,9M | +65% |
| Equity | NOK 1,5M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 339 | 463 | 647 | 679 | 706 | 731 | 820 | 747 | 753 | 771 | 4 634 | 0 | 28 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | 300 | 395 | 563 | 563 | 574 | 608 | 647 | 665 | 685 | 712 | 4 407 | −22 | 15 |
| Depreciation & amort. | −5 | −31 | −48 | −84 | −84 | −84 | −90 | −97 | −97 | −97 | −96 | −30 | −0 | −0 |
| EBIT | 42 | 270 | 347 | 479 | 478 | 489 | 517 | 550 | 568 | 588 | 616 | 4 377 | −22 | 15 |
| Net financials | −72 | 0 | −246 | −379 | −334 | −272 | −254 | −236 | −208 | −156 | −148 | −6 | −2 | 13 |
| Profit before tax | −30 | 106 | 101 | 100 | 144 | 217 | 263 | 314 | 361 | 432 | 467 | 4 371 | −24 | 28 |
| Tax | −0 | 22 | 28 | 27 | 39 | 55 | 63 | 71 | 79 | 102 | 97 | 947 | 180 | 6 |
| Net profit | −30 | 85 | 73 | 73 | 105 | 163 | 200 | 243 | 281 | 330 | 370 | 3 424 | −204 | 22 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 699 | 5 326 | 9 600 | 9 574 | 10 738 | 9 322 | 12 810 | 11 714 | 10 251 | 9 684 | 9 919 | 6 105 | 3 561 | 5 884 |
| Equity | 683 | 768 | 841 | 1 914 | 3 331 | 3 493 | 4 943 | 5 186 | 5 467 | 5 796 | 1 706 | 1 701 | 1 497 | 1 519 |
| Long-term debt | 3 000 | 0 | 0 | 7 458 | 7 149 | 5 566 | 6 257 | 5 028 | 4 528 | 3 594 | 3 447 | 765 | 760 | 3 238 |
| Short-term debt | 16 | 28 | 3 631 | 202 | 259 | 262 | 1 610 | 1 500 | 256 | 294 | 4 766 | 3 639 | 1 304 | 1 127 |
| Total debt | 3 016 | 4 558 | 8 759 | 7 660 | 7 407 | 5 829 | 7 867 | 6 528 | 4 784 | 3 888 | 8 213 | 4 404 | 2 064 | 4 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalaker Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ove Dalaker | Deputy Member | 0 companies |
| Kjetil Dalaker | Chairman | 0 companies |