| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | -43% |
| Net profit | NOK 7M | +45514% |
| Total assets | NOK 574K | -98% |
| Equity | NOK 258K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 414 | 2 410 | 4 349 | 4 106 | 0 | 2 747 | 0 | 0 | 0 | 0 | 1 333 | 0 |
| Staff expenses | −1 850 | −1 939 | −2 586 | −3 879 | −3 038 | −2 575 | −1 651 | −1 193 | −945 | −1 021 | −1 064 | −1 139 |
| EBITDA | −2 069 | −1 698 | −3 806 | −3 295 | −2 499 | −3 998 | −1 850 | −1 827 | −1 465 | −1 407 | −1 192 | −1 707 |
| Depreciation & amort. | −0 | −0 | −8 | −13 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 069 | −1 698 | −3 814 | −3 308 | −2 506 | −3 998 | −1 850 | −1 827 | −1 465 | −1 407 | −1 192 | −1 707 |
| Net financials | 121 | 102 | −2 462 | −2 459 | 2 449 | 2 149 | 2 028 | −3 258 | 1 487 | −3 784 | −6 757 | 8 695 |
| Profit before tax | −1 947 | −1 596 | −6 276 | −5 767 | −57 | −1 849 | 178 | −5 086 | 23 | −5 191 | −7 950 | 6 988 |
| Tax | −0 | −0 | −0 | 12 | −0 | −0 | 32 | −0 | −6 | −0 | −0 | −0 |
| Net profit | −1 947 | −1 596 | −6 276 | −5 779 | −57 | −1 849 | 146 | −37 | 29 | −5 191 | −15 | 6 988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 910 | 27 562 | 40 962 | 47 439 | 61 513 | 62 739 | 53 699 | 47 168 | 43 003 | 37 818 | 30 991 | 574 |
| Equity | 21 185 | 27 161 | 40 190 | 46 849 | 1 043 | −806 | 1 340 | 692 | 720 | 357 | 342 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 59 885 | 61 080 | 51 968 | 46 184 | 42 138 | 37 310 | 29 375 | 0 |
| Short-term debt | 725 | 401 | 771 | 591 | 585 | 2 464 | 391 | 292 | 145 | 151 | 1 275 | 316 |
| Total debt | 725 | 401 | 771 | 591 | 60 470 | 63 545 | 52 359 | 46 476 | 42 282 | 37 460 | 30 650 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
KW | Chairman | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Voxtra | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Henriksen | Chief Executive Officer | 0 companies |
| Hans Furuholmen | Board of Directors | 0 companies |
| Kim Wahl | Chairman | 0 companies |
| Stig Grimsgaard Andersen | Board of Directors | 0 companies |
| Cecilie Gjedebo Andersland | Board of Directors | 0 companies |
| Wollert Hvide | Board of Directors | 0 companies |
| Tom Bergesen | Board of Directors | 0 companies |