| Revenue | NOK 2,7M | +12% |
| EBITDA | NOK -62K | +6% |
| Net profit | NOK -83K | -11% |
| Total assets | NOK 536K | -30% |
| Equity | NOK 147K | -2% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 277 | 396 | 332 | 414 | 552 | 357 | 379 | 541 | 625 | 1 129 | 2 032 | 2 426 | 2 712 |
| Staff expenses | −149 | −229 | −183 | −146 | −165 | −386 | −128 | −13 | −235 | −392 | −431 | −851 | −1 295 | −1 457 |
| EBITDA | −54 | −139 | 33 | 3 | 21 | −9 | 69 | 11 | 39 | −116 | −26 | 253 | −67 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −10 | −29 | −44 |
| EBIT | −54 | −139 | 33 | 3 | 21 | −9 | 69 | 11 | 39 | −116 | −27 | 244 | −95 | −106 |
| Net financials | 0 | −0 | 0 | −1 | −2 | −4 | −5 | −1 | −0 | −2 | −4 | −0 | −1 | 0 |
| Profit before tax | −54 | −139 | 33 | 2 | 19 | −13 | 63 | 10 | 39 | −117 | −31 | 243 | −96 | −106 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | −21 | −23 |
| Net profit | −54 | −139 | 33 | 2 | 19 | −13 | 63 | 10 | 39 | −117 | −31 | 228 | −75 | −83 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 109 | 105 | 103 | 99 | 102 | 136 | 113 | 208 | 205 | 368 | 696 | 770 | 536 |
| Equity | 46 | −94 | −61 | −59 | −40 | −52 | 11 | 21 | 60 | −57 | −88 | 140 | 150 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 3 |
| Short-term debt | 97 | 203 | 166 | 162 | 138 | 155 | 125 | 92 | 148 | 263 | 456 | 554 | 616 | 386 |
| Total debt | 97 | 203 | 166 | 162 | 138 | 155 | 125 | 92 | 148 | 263 | 456 | 555 | 620 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TA Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ea Balance Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Amundsen | Chief Executive Officer | 0 companies |
| Thomas Andre Amundsen | Deputy Member | 0 companies |