| Revenue | NOK 13,9M | -2% |
| EBITDA | NOK 855K | +355% |
| Net profit | NOK -6K | +99% |
| Total assets | NOK 9,5M | +49% |
| Equity | NOK 1,7M | +0% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 4 007 | 5 621 | 4 696 | 1 474 | 1 832 | 922 | 2 882 | 5 395 | 7 497 | 6 632 | 14 264 | 13 927 |
| Staff expenses | −251 | −2 868 | −3 622 | −3 392 | −1 355 | −949 | −380 | −1 180 | −2 197 | −3 523 | −3 389 | −5 943 | −5 846 |
| EBITDA | 292 | 829 | 794 | −106 | −868 | 275 | −130 | 124 | 1 439 | 2 288 | 1 369 | −335 | 855 |
| Depreciation & amort. | −0 | −0 | −57 | −84 | −98 | −118 | −110 | −54 | −27 | −155 | −229 | −671 | −749 |
| EBIT | 292 | 829 | 737 | −191 | −966 | 157 | −239 | 70 | 1 412 | 2 133 | 1 140 | −1 006 | 106 |
| Net financials | 0 | 1 | 11 | 7 | −1 | −13 | −13 | 2 | −5 | −9 | −4 | −54 | −112 |
| Profit before tax | 292 | 830 | 749 | −184 | −967 | 144 | −253 | 73 | 1 407 | 2 124 | 1 136 | −1 060 | −6 |
| Tax | 82 | 233 | 212 | 22 | −0 | −0 | 0 | 0 | 67 | 468 | 230 | −0 | −0 |
| Net profit | 211 | 596 | 537 | −206 | −967 | 144 | −253 | 72 | 1 340 | 1 656 | 906 | −1 060 | −6 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 1 909 | 2 508 | 2 065 | 694 | 823 | 409 | 944 | 3 282 | 5 142 | 5 909 | 6 363 | 9 511 |
| Equity | 311 | 907 | 1 444 | 1 238 | 271 | 416 | 163 | 235 | 1 575 | 3 231 | 2 737 | 1 677 | 1 671 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 704 | 2 064 | 3 380 |
| Short-term debt | 375 | 1 002 | 1 062 | 827 | 423 | 407 | 247 | 708 | 1 668 | 1 911 | 2 468 | 2 623 | 4 461 |
| Total debt | 375 | 1 002 | 1 064 | 827 | 423 | 407 | 247 | 708 | 1 707 | 1 911 | 3 172 | 4 687 | 7 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSTALL NORGE AS | Company | 93.0% | 93.0% | 2024 |
Romerike Drift As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Jevnstad | Chief Executive Officer | 0 companies |
| Lucas Musial | Chairman | 0 companies |
| Amund Mathisen Holberg | Chairman | 0 companies |