| Revenue | NOK 2,1M | +33% |
| EBITDA | NOK -1,7M | +82% |
| Net profit | NOK -1,4M | +82% |
| Total assets | NOK 114,4M | -2% |
| Equity | NOK 27,8M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 742 | 11 507 | 810 | 1 548 | 2 053 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 195 | −964 | 11 385 | −9 243 | −1 677 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 195 | −964 | 11 385 | −9 243 | −1 677 |
| Net financials | −1 956 | −638 | 310 | −781 | −121 |
| Profit before tax | 1 239 | −1 602 | 11 695 | −10 024 | −1 798 |
| Tax | 275 | −352 | 2 573 | −2 205 | −396 |
| Net profit | 964 | −1 249 | 9 122 | −7 819 | −1 402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 596 | 94 671 | 115 491 | 116 697 | 114 443 |
| Equity | 29 140 | 27 891 | 37 013 | 29 195 | 27 792 |
| Long-term debt | 2 590 | 2 238 | 4 811 | 2 605 | 2 210 |
| Short-term debt | 69 865 | 64 542 | 73 667 | 84 897 | 84 441 |
| Total debt | 72 455 | 66 779 | 78 478 | 87 502 | 86 651 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
HB Deputy Member | Deputy Member | 2022 |
VF Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
ME Deputy Member | Deputy Member | 2022 – 2024 |
BV Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.5% | 93.5% | 2022 | |
| Company | 93.5% | 93.5% | 2024 | |
| Company | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Magnar Eskeland | Chief Executive Officer | 0 companies |
| Henning Berge | Deputy Member | 0 companies |
| Magnar Eidsvåg | Deputy Member | 0 companies |
| Bjørn Victor Lyng | Deputy Member | 0 companies |
| Vivian Fasseland Skjebstad | Deputy Member | 0 companies |
| Odd Inge Rødland | Board of Directors | 0 companies |
| Mona Oktavia Stangborli | Board of Directors | 0 companies |
| Torgeir Ravndal | Board of Directors | 0 companies |
| Laila Haugland | Chairman | 0 companies |
| Terje Olav Knag | Board of Directors | 0 companies |