| Revenue | NOK 28K | -97% |
| EBITDA | NOK -205 | -101% |
| Net profit | NOK 7K | -85% |
| Total assets | NOK 492K | -17% |
| Equity | NOK 293K | +2% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 5 148 | 5 057 | 4 044 | 3 975 | 5 949 | 5 640 | 5 363 | 903 | 40 | 605 | 1 343 | 958 | 28 |
| Staff expenses | −38 | −1 306 | −1 692 | −1 463 | −895 | −1 429 | −1 824 | −1 627 | −89 | 0 | −459 | −46 | −0 | −0 |
| EBITDA | 269 | 228 | 189 | 42 | 438 | 129 | 299 | 190 | 345 | −13 | 50 | 431 | 40 | −0 |
| Depreciation & amort. | −3 | −109 | −109 | −135 | −138 | −164 | −122 | −143 | −10 | −42 | −44 | −40 | −14 | −0 |
| EBIT | 266 | 118 | 80 | −93 | 301 | −34 | 177 | 48 | 335 | −55 | 6 | 391 | 26 | −0 |
| Net financials | −2 | −13 | −7 | −6 | −24 | −15 | −1 | 85 | 63 | 53 | −1 | −10 | 30 | 9 |
| Profit before tax | 264 | 106 | 73 | −99 | 277 | −50 | 176 | 133 | 399 | −2 | 5 | 381 | 56 | 9 |
| Tax | 78 | 56 | 26 | −17 | 96 | 77 | 62 | 34 | 100 | −14 | 1 | 87 | 9 | 2 |
| Net profit | 186 | 49 | 47 | −82 | 181 | −127 | 114 | 99 | 299 | 12 | 4 | 294 | 47 | 7 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 1 391 | 1 180 | 1 410 | 1 247 | 1 456 | 1 119 | 1 327 | 974 | 440 | 696 | 825 | 590 | 492 |
| Equity | 287 | 336 | 383 | 301 | 482 | 355 | 268 | 197 | 116 | 167 | 170 | 239 | 286 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 40 | 164 | 15 | 44 | 43 |
| Short-term debt | 120 | 928 | 784 | 1 109 | 753 | 1 084 | 837 | 1 125 | 803 | 233 | 362 | 571 | 259 | 156 |
| Total debt | 368 | 1 055 | 797 | 1 109 | 766 | 1 101 | 850 | 1 129 | 858 | 273 | 526 | 586 | 304 | 199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romlinger As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Rød | Board of Directors | 0 companies |
| Henrik Lysell | Chairman | 0 companies |