| Revenue | NOK 231,1M | +76% |
| EBITDA | NOK 73,7M | +4396% |
| Net profit | NOK 64,6M | +807% |
| Total assets | NOK 295,8M | +122% |
| Equity | NOK 65,4M | +14% |
| Employees | 49 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 172 | 67 137 | 89 404 | 115 789 | 82 579 | 91 174 | 124 752 | 140 877 | 154 345 | 164 540 | 309 370 | 131 367 | 231 100 |
| Staff expenses | −17 052 | −22 993 | −26 989 | −28 142 | −29 074 | −27 621 | −34 800 | −35 114 | −37 074 | −39 493 | −45 415 | −48 040 | −50 322 |
| EBITDA | 1 436 | 18 249 | 25 658 | 49 743 | 17 992 | 28 961 | 31 785 | 37 345 | 36 036 | 43 432 | 179 115 | −1 716 | 73 713 |
| Depreciation & amort. | −858 | −1 385 | −1 584 | −1 532 | −1 774 | −1 785 | −1 637 | −1 580 | −1 392 | −1 668 | −1 784 | −1 599 | −1 780 |
| EBIT | 578 | 16 864 | 24 073 | 48 211 | 16 219 | 27 176 | 30 148 | 35 765 | 34 644 | 41 765 | 177 331 | −3 315 | 71 933 |
| Net financials | 79 | 290 | 1 166 | 1 838 | 1 368 | 951 | 2 560 | 2 910 | 1 622 | 1 936 | 2 978 | 10 454 | 9 887 |
| Profit before tax | 657 | 17 154 | 25 240 | 50 049 | 17 587 | 28 126 | 32 708 | 38 675 | 36 266 | 43 701 | 180 309 | 7 140 | 81 820 |
| Tax | 74 | 4 609 | 6 869 | 11 794 | 3 794 | 6 295 | 6 711 | 8 291 | 7 805 | 9 455 | 39 914 | 17 | 17 247 |
| Net profit | 583 | 12 544 | 18 371 | 38 255 | 13 793 | 21 831 | 25 998 | 30 384 | 28 461 | 34 247 | 140 395 | 7 123 | 64 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 751 | 43 894 | 102 733 | 137 855 | 95 938 | 110 629 | 142 937 | 133 448 | 177 826 | 152 013 | 285 463 | 133 497 | 295 751 |
| Equity | 4 583 | 9 628 | 17 999 | 26 254 | 40 046 | 27 127 | 36 625 | 42 008 | 52 470 | 30 172 | 58 567 | 57 272 | 65 446 |
| Long-term debt | 3 574 | 4 683 | 11 552 | 22 335 | 15 564 | 12 263 | 12 551 | 11 140 | 18 323 | 21 955 | 20 782 | 17 169 | 27 050 |
| Short-term debt | 23 594 | 29 583 | 73 182 | 89 266 | 40 328 | 71 239 | 93 761 | 80 301 | 107 033 | 99 887 | 206 114 | 59 055 | 203 255 |
| Total debt | 27 168 | 34 267 | 84 734 | 111 601 | 55 892 | 83 502 | 106 312 | 91 440 | 125 356 | 121 841 | 226 896 | 76 224 | 230 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gse Design As | Company | 62.5% | 62.5% | 2023 |
Johannes Eldøy As | Company | 12.5% | 12.5% | 2023 |
Stølshaugen Invest As | Company | 12.5% | 12.5% | 2023 |
Jørgen Hammersland As | Company | 5.0% | 5.0% | 2023 |
Bnostbakken As | Company | 5.0% | 5.0% | 2023 |
Agr Invest As | Company | 1.3% | 1.3% | 2023 |
Cla Invest As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Siglen | Chief Executive Officer | 0 companies |
| Tor Henning Vestbøstad | Board of Directors | 0 companies |
| Svein Sandvik | Board of Directors | 0 companies |
| Trym Sandvik Steinshamn | Board of Directors | 0 companies |
| Egil Sandvik | Chairman | 0 companies |
| Gunny Sandvik | Board of Directors | 0 companies |
| Johannes Eldøy | Board of Directors | 0 companies |
| Arne Stenersen | Chairman | 0 companies |
| Bjørn Nøstbakken | Board of Directors | 0 companies |