| Revenue | NOK 13,1M | -52% |
| EBITDA | NOK -5,1M | -433% |
| Net profit | NOK -4,4M | -620% |
| Total assets | NOK 7,7M | +3% |
| Equity | NOK 666K | -74% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 952 | 13 998 | 16 159 | 18 347 | 20 928 | 23 384 | 24 367 | 24 785 | 10 229 | 11 449 | 20 690 | 27 092 | 13 087 |
| Staff expenses | −4 313 | −5 268 | −5 603 | −6 140 | −7 059 | −7 636 | −8 940 | −9 458 | −4 568 | −4 511 | −7 311 | −10 616 | −8 546 |
| EBITDA | 544 | 295 | 847 | 878 | 2 255 | 2 570 | 1 088 | 1 559 | −1 576 | −1 372 | 1 942 | 1 522 | −5 071 |
| Depreciation & amort. | −133 | −180 | −191 | −253 | −360 | −310 | −378 | −474 | −492 | −447 | −449 | −400 | −498 |
| EBIT | 412 | 115 | 656 | 625 | 1 896 | 2 260 | 710 | 1 085 | −2 068 | −1 819 | 1 493 | 1 122 | −5 569 |
| Net financials | −33 | −71 | −54 | −28 | −14 | −7 | 3 | −19 | −155 | −194 | −106 | −16 | −133 |
| Profit before tax | 378 | 43 | 602 | 597 | 1 881 | 2 253 | 713 | 1 066 | −2 223 | −2 012 | 1 387 | 1 106 | −5 701 |
| Tax | 107 | 10 | 189 | 158 | 469 | 539 | 165 | 252 | −479 | −442 | 305 | 250 | −1 253 |
| Net profit | 271 | 33 | 414 | 439 | 1 412 | 1 714 | 548 | 814 | −1 744 | −1 570 | 1 082 | 856 | −4 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 966 | 2 398 | 3 652 | 3 925 | 5 350 | 5 991 | 6 548 | 7 346 | 11 202 | 9 338 | 7 959 | 7 526 | 7 750 |
| Equity | 551 | 564 | 603 | 659 | 1 771 | 2 835 | 2 884 | 3 398 | 1 963 | 769 | 1 851 | 2 605 | 666 |
| Long-term debt | 18 | 611 | 665 | 416 | 262 | 100 | 37 | 36 | 5 020 | 3 341 | 1 126 | 0 | 1 488 |
| Short-term debt | 1 397 | 1 223 | 2 384 | 2 851 | 3 317 | 3 056 | 3 628 | 3 912 | 4 220 | 5 228 | 4 981 | 4 921 | 5 596 |
| Total debt | 1 415 | 1 834 | 3 049 | 3 266 | 3 579 | 3 156 | 3 665 | 3 948 | 9 239 | 8 569 | 6 108 | 4 921 | 7 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyers Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edmund Meyer | Chief Executive Officer | 0 companies |
| Reidar Jan Høidal | Chairman | 0 companies |
| Jonas Meyer | Board of Directors | 0 companies |
| Mariano Bernd Schulz | Board of Directors | 0 companies |
| Aleksander Eide | Board of Directors | 0 companies |