| Revenue | NOK 7,3M | -20% |
| EBITDA | NOK -731K | -160% |
| Net profit | NOK -1,2M | -460% |
| Total assets | NOK 7,3M | -12% |
| Equity | NOK 700K | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 266 | 8 336 | 8 496 | 9 151 | 7 337 |
| Staff expenses | −1 807 | −2 884 | −2 898 | −3 140 | −3 370 |
| EBITDA | −268 | 911 | 228 | 1 217 | −731 |
| Depreciation & amort. | −686 | −648 | −429 | −389 | −328 |
| EBIT | −954 | 263 | −202 | 828 | −1 059 |
| Net financials | −2 | 9 | −331 | −396 | −499 |
| Profit before tax | −956 | 272 | −532 | 433 | −1 558 |
| Tax | −210 | 66 | −117 | 95 | −343 |
| Net profit | −746 | 206 | −415 | 337 | −1 215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 376 | 10 651 | 8 620 | 8 335 | 7 322 |
| Equity | 785 | 991 | 935 | 857 | 700 |
| Long-term debt | 6 650 | 6 396 | 6 377 | 6 331 | 6 268 |
| Short-term debt | 2 941 | 3 264 | 1 307 | 1 147 | 355 |
| Total debt | 9 591 | 9 660 | 7 685 | 7 478 | 6 622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Waldeland Henningsen | Chief Executive Officer | 0 companies |
| Jarle Heggelund | Chief Executive Officer | 0 companies |
| Espen Fjogstad | Board of Directors | 0 companies |
| Jan Frick | Board of Directors | 0 companies |
| Cathrine Tjørhom | Board of Directors | 0 companies |
| Ole Johan Tjørhom | Chairman | 0 companies |
| Wendy Dalgliesh | Board of Directors | 0 companies |
| Barbara Bakke Bø | Board of Directors | 0 companies |
| Øystein Tjørhom | Chairman | 0 companies |