| Revenue | NOK 53K | -75% |
| EBITDA | NOK -485K | -88208% |
| Net profit | NOK -566K | -126% |
| Total assets | NOK 23K | -99% |
| Equity | NOK -444K | -465% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 240 | 240 | 244 | 264 | 264 | 264 | 264 | 242 | 264 | 264 | 268 | 212 | 53 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | 217 | 25 | 145 | 164 | 162 | 151 | 150 | 121 | 186 | 165 | 219 | 1 | −485 |
| Depreciation & amort. | −0 | −0 | −0 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −0 |
| EBIT | 9 | 217 | 25 | 114 | 134 | 132 | 121 | 120 | 91 | 155 | 134 | 189 | −30 | −485 |
| Net financials | −19 | −167 | −137 | −131 | −131 | −142 | −139 | −135 | −133 | −123 | −126 | −141 | −220 | −81 |
| Profit before tax | −10 | 50 | −112 | −17 | 3 | −10 | −18 | −15 | −42 | 32 | 8 | 48 | −250 | −566 |
| Tax | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 9 | 17 | −0 | −0 |
| Net profit | −10 | 41 | −112 | −17 | 3 | −10 | −18 | −15 | −42 | 18 | −0 | 31 | −250 | −566 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 058 | 3 076 | 3 055 | 3 050 | 3 073 | 3 006 | 2 971 | 2 930 | 2 879 | 2 851 | 2 824 | 2 792 | 2 763 | 23 |
| Equity | 190 | 232 | 119 | 102 | 105 | 95 | 77 | 62 | 20 | 341 | 341 | 372 | 122 | −444 |
| Long-term debt | 2 850 | 2 798 | 2 738 | 2 716 | 2 716 | 2 628 | 2 569 | 2 510 | 2 451 | 2 377 | 2 362 | 2 244 | 2 185 | 30 |
| Short-term debt | 18 | 46 | 198 | 232 | 251 | 283 | 325 | 359 | 408 | 133 | 122 | 177 | 456 | 437 |
| Total debt | 2 868 | 2 844 | 2 936 | 2 948 | 2 967 | 2 911 | 2 894 | 2 868 | 2 859 | 2 511 | 2 484 | 2 421 | 2 641 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2011 | — | — |
KI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cafo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Johansen Nordnes | Deputy Member | 0 companies |
| Karina Iversen | Deputy Member | 0 companies |
| Sindre Andre Johansen Wiig | Board of Directors | 0 companies |
| Fredrik Nordnes | Chairman | 0 companies |
| Fredrik Nordøy | Board of Directors | 0 companies |
| Carl Fredrik Grimsø Theimann | Board of Directors | 0 companies |
| Wiktor Strand Tverbakk | Board of Directors | 0 companies |
| Andreas Otting | Chairman | 0 companies |
| Rolf Harry Iversen | Board of Directors | 0 companies |