| Revenue | NOK 76,5M | -18% |
| EBITDA | NOK -2M | -59% |
| Net profit | NOK -5,1M | +34% |
| Total assets | NOK 71,7M | -12% |
| Equity | NOK 17,3M | -23% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 784 | 125 544 | 119 576 | 93 778 | 76 513 |
| Staff expenses | −10 626 | −10 764 | −10 962 | −9 730 | −8 211 |
| EBITDA | 3 180 | 4 644 | 2 585 | −1 242 | −1 970 |
| Depreciation & amort. | −1 609 | −1 738 | −1 994 | −1 988 | −3 217 |
| EBIT | 1 570 | 2 906 | 590 | −3 230 | −5 186 |
| Net financials | 823 | −2 662 | −3 152 | −6 748 | −1 613 |
| Profit before tax | 2 393 | 245 | −2 562 | −9 977 | −6 799 |
| Tax | 530 | 62 | −720 | −2 348 | −1 738 |
| Net profit | 1 863 | 183 | −1 842 | −7 629 | −5 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 388 | 88 194 | 102 420 | 81 509 | 71 682 |
| Equity | 29 031 | 28 222 | 30 030 | 22 400 | 17 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 357 | 59 972 | 72 390 | 59 108 | 54 344 |
| Total debt | 37 357 | 59 972 | 72 390 | 59 108 | 54 344 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Deputy Member | Deputy Member | 2011 |
CG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Magne Dahle | Chief Executive Officer | 0 companies |
| Lars Kroken | Deputy Member | 0 companies |
| Christian Gudmundsen | Chief Executive Officer | 0 companies |
| Svein Egil Kroken | Chairman | 0 companies |