| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +65% |
| Net profit | NOK -123K | +99% |
| Total assets | NOK 492 | -100% |
| Equity | NOK -10,1M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | −36 | −57 | −66 | −23 |
| Depreciation & amort. | −0 | −13 | −14 | −16 | −0 |
| EBIT | −56 | −49 | −71 | −82 | −23 |
| Net financials | −278 | −221 | −232 | −12 324 | −100 |
| Profit before tax | −334 | −270 | −303 | −12 406 | −123 |
| Tax | −73 | −59 | −67 | 299 | −0 |
| Net profit | −260 | −211 | −236 | −12 706 | −123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 930 | 10 152 | 12 455 | 100 | 0 |
| Equity | 3 184 | 2 974 | 2 738 | −9 968 | −10 092 |
| Long-term debt | 5 162 | 7 178 | 9 717 | 10 069 | 10 092 |
| Short-term debt | 2 584 | 0 | 0 | 0 | 0 |
| Total debt | 7 746 | 7 178 | 9 717 | 10 069 | 10 092 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KD Contact Person | Contact Person | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Contact Person | 0 companies |
| Cecilie Fosselie | Chief Executive Officer | 0 companies |
| Walter Ludvik Grov | Board of Directors | 0 companies |
| Finn Kollstad | Board of Directors | 0 companies |
| Leif Erling Fosselie | Chairman | 0 companies |